2024-05-10  8:19:00 PM Chg. +0.34 Volume Bid8:19:42 PM Ask8:19:42 PM Market Capitalization Dividend Y. P/E Ratio
40.27CAD +0.85% 78,759
Turnover: 3.09 mill.
40.26Bid Size: 100 40.30Ask Size: 300 4.54 bill.CAD 4.73% 14.26

Assets

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Property and Equipment
  11,760   13,381   15,117   16,230   16,941
Intangible Assets
  346   387   416   502   546
Long-Term Investments
  515   319   290   302   302
Fixed Assets
  -   -   -   -   -
Inventories
  171   131   110   87   56
Accounts Receivable
  775   713   744   624   603
Cash and Cash Equivalents
  517   743   595   800   606
Current Assets
  1,559   1,652   1,549   1,611   1,384
Total Assets
  14,315   16,010   17,689   19,055   19,724

 

Liabilities

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  9   2   5   1   5
Provisions
  686   824   950   1,161   1,333
Liabilities
  9,399   9,997   11,409   12,162   12,525
Share Capital
  156   159   161   165   167
Total Equity
  4,916   6,013   6,280   6,893   7,199
Minority Interests
  2,549   3,153   3,112   3,537   3,653
Total liabilities equity
  14,315   16,010   17,689   19,055   19,724

 

Income Statement

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Revenues
  4,362   4,359   4,554   4,131   4,045
Depreciation (total)
  495   530   561   756   615
Operating Result
  1,148   1,259   1,326   843   1,313
Interest Income
  -257   -272   -298   -289   -380
Income Before Taxes
  891   987   1,028   554   933
Income Taxes
  214   251   237   198   258
Minority Interests Profit
  -302   -318   -371   -202   -335
Net Income
  375   418   420   154   340

 

Per Share

2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
Earnings per Share
  3.2600   3.6400   3.6600   1.3400   2.9700
Dividend per Share
  0.6550   0.7500   0.8600   0.9900   1.1400

 

Cash Flow

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Cash Flow from Operating Activities
  1,584   1,939   1,681   1,680   1,790
Cash Flow from Investing Activities
  -2,223   -2,422   -2,078   -1,853   -1,611
Cash Flow from Financing
  394   757   236   343   -367
Decrease / Increase in Cash
  -247   271   -151   170   -188
Employees
  9,400   9,816   9,170   7,860   6,751