2024-05-31  9:59:54 PM Chg. -0.23 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
23.60USD -0.97% 1,896
Turnover: 44,487.60
-Bid Size: - -Ask Size: - 984.93 mill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  32.1500   33.0770   37.5210   38.6740   38.3580
Intangible Assets
  115.4150   186.0910   34.5020   151.2630   142.5930
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  418.2640   554.8150   545.3550   515.4640   511.7290
Inventories
  53.0710   73.0380   76.9710   74.4780   81.9760
Accounts Receivable
  52.9400   45.9640   53.0190   61.8200   71.7960
Cash and Cash Equivalents
  33.7660   61.4120   55.0100   39.3510   58.9400
Current Assets
  187.3900   234.5890   247.6970   247.3340   280.6680
Total Assets
  605.6540   789.4040   793.0520   762.7980   792.3970

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  9.7960   9.6230   10.3950   12.0040   13.3180
Long-term debt
  214.5710   290.4680   307.4930   306.4990   305.5310
Liabilities to Banks
  -   -   -   -   -
Provisions
  25.8000   -   -   -   -
Liabilities
  319.9580   460.6910   492.3240   478.4690   510.6170
Share Capital
  .3900   .4040   .4140   .4180   .4260
Total Equity
  285.6960   328.7130   300.7280   284.3290   281.7800
Minority Interests
  -   -   -   -   -
Total liabilities equity
  605.6540   789.4040   793.0520   762.7980   792.3970

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  276.2220   253.2270   298.8360   313.7890   354.0040
Depreciation (total)
  -   -   -   -   -
Operating Result
  17.0420   2.4410   8.1170   6.2010   5.7420
Interest Income
  -.7380   -.2170   -.0790   18.0530   24.2230
Income Before Taxes
  1.6440   -17.1740   -14.8270   -14.9840   -21.5860
Income Taxes
  -.0760   -.4920   .0070   4.2080   9.1040
Minority Interests Profit
  -   -   -   -   -
Net Income
  1.7200   -16.6820   -14.8340   -19.1920   -30.6900

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.0500   -0.4400   -0.3800   -0.4800   -0.7500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  15.8270   12.3690   -2.5850   -5.1530   18.8250
Cash Flow from Investing Activities
  -23.9430   -73.1280   5.6600   -10.7150   -.5020
Cash Flow from Financing
  -1.4930   93.6080   -12.2230   -1.6390   .8650
Decrease / Increase in Cash
  -7.9420   27.6640   -6.9480   -15.6590   19.5890
Employees
  1,200   -   -   -   -