APG SGA N/ CH0019107025 /
2/6/2023 5:30:43 PM | Chg. 0.00 | Volume | Bid5:40:00 PM | Ask5:40:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
181.50CHF | 0.00% | 369 Turnover: 67,103.25 |
180.00Bid Size: 228 | 182.50Ask Size: 43 | 544.5 mill.CHF | 0.00% | 42.91 |
Assets
|
2008 - in mill. CHF |
2009 - in mill. CHF |
2010 - in mill. CHF |
2011 - in mill. CHF |
2012 - in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 133.2000 | 106.7000 | 87.9000 | 78.8000 | 72 | ||||||
Intangible Assets | 127.9000 | 69.7000 | 56.4000 | 50.3000 | 34.9000 | ||||||
Long-Term Investments | 11.5000 | 3.6000 | 2 | 5.4000 | 3.2000 | ||||||
Fixed Assets | 372.9000 | 269.2000 | 180.7000 | 168.4000 | 133.4000 | ||||||
Inventories | 3.6000 | 3.5000 | 3.4000 | 2.7000 | 2.4000 | ||||||
Accounts Receivable | 96.4000 | 65.9000 | 44.4000 | 39.8000 | 43.9000 | ||||||
Cash and Cash Equivalents | 51 | 20.9000 | 26.3000 | 77.5000 | 86 | ||||||
Current Assets | 194.3000 | 125.9000 | 94.4000 | 142.8000 | 154 | ||||||
Total Assets | 567.2000 | 395.1000 | 275.1000 | 311.2000 | 287.4000 |
Liabilities
|
2008 - in mill. CHF |
2009 - in mill. CHF |
2010 - in mill. CHF |
2011 - in mill. CHF |
2012 - in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 43.4000 | 38.6000 | 18.3000 | 21.6000 | 20.5000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 64 | 46 | 15.8000 | 15 | 0.0000 | ||||||
Provisions | 84.8000 | 37.2000 | 38.7000 | 66.6000 | 73.6000 | ||||||
Liabilities | 333.9000 | 227.9000 | 174.2000 | 184.7000 | 180.3000 | ||||||
Share Capital | 7.8000 | 7.8000 | 7.8000 | 7.8000 | 7.8000 | ||||||
Total Equity | 220.6000 | 165.2000 | 99.8000 | 123.7000 | 103.5000 | ||||||
Minority Interests | 12.7000 | 1.9000 | 1.2000 | 2.8000 | 3.5000 | ||||||
Total liabilities equity | 567.2000 | 395.1000 | 275.1000 | 311.2000 | 287.4000 |
Income Statement
|
2008 - in mill. CHF |
2009 - in mill. CHF |
2010 - in mill. CHF |
2011 - in mill. CHF |
2012 - in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 454.2000 | 342.2000 | 306.6000 | 314.2000 | 320.1000 | ||||||
Depreciation (total) | 32.4000 | 110.8000 | 90.4000 | 16.9000 | 36.6000 | ||||||
Operating Result | 52.6000 | -65.2000 | -39.1000 | 56.1000 | 76.4000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 45.2000 | -72.5000 | -41 | 55.2000 | 76 | ||||||
Income Taxes | -12.2000 | 31.1000 | -11.7000 | -12.2000 | -23.9000 | ||||||
Minority Interests Profit | -3.3000 | 3.3000 | .4000 | -1.2000 | -2 | ||||||
Net Income | 29.7000 | -59.1000 | -52.3000 | 41.8000 | 50.1000 |
Per Share
Cash Flow
|
2008 - in mill. CHF |
2009 - in mill. CHF |
2010 - in mill. CHF |
2011 - in mill. CHF |
2012 - in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 71.9000 | 48.7000 | 55.7000 | 72.7000 | 45 | ||||||
Cash Flow from Investing Activities | -82 | -30.3000 | -23.1000 | -5.3000 | -.8000 | ||||||
Cash Flow from Financing | 19.1000 | -45.5000 | -25.7000 | -16 | -35.8000 | ||||||
Decrease / Increase in Cash | 5.7000 | -30.1000 | 5.4000 | 51.3000 | 8.4000 | ||||||
Employees | 825 | 819 | 768 | 661 | 652 |