2024-10-31  8:59:54 PM Chg. +0.15 Volume Bid10:25:44 PM Ask10:31:53 PM Market Capitalization Dividend Y. P/E Ratio
23.60USD +0.64% 260,767
Turnover: 4.68 mill.
22.74Bid Size: 1 24.00Ask Size: 10 8.73 bill.USD 4.24% 2.55

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  14,119   18,867   17,759   18,421   14,158
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   1,258
Fixed Assets
  15,090   -   18,197   18,895   16,146
Inventories
  570   476   368   401   -
Accounts Receivable
  1,253   1,128   1,345   1,194   1,062
Cash and Cash Equivalents
  1,467   1,400   1,668   714   247
Current Assets
  3,752   3,241   3,725   2,687   1,961
Total Assets
  18,842   22,519   21,922   21,582   18,107

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  618   585   641   709   695
Long-term debt
  8,777   8,544   7,934   8,054   8,555
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  14,614   14,840   13,131   12,770   13,642
Share Capital
  -   -   -   -   -
Total Equity
  4,228   7,679   8,791   8,812   4,465
Minority Interests
  1,662   1,441   1,375   1,682   1,765
Total liabilities equity
  18,842   22,519   21,922   21,582   18,107

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  6,366   5,354   6,423   7,424   6,411
Depreciation (total)
  29,372   2,618   2,280   2,405   2,680
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  -28,226   -1,682   918   958   -3,008
Income Taxes
  -5,469   -442   -585   672   674
Minority Interests Profit
  -409   132   199   246   -129
Net Income
  -23,119   -1,405   1,304   40   -3,553

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -61.2000   -3.7100   3.4200   0.1100   -9.4300
Dividend per Share
  1.0000   1.0000   1.0000   1.0000   1.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,984   2,430   2,428   3,777   2,867
Cash Flow from Investing Activities
  676   -1,660   -1,416   -3,944   -3,446
Cash Flow from Financing
  -2,962   -860   -721   -787   112
Decrease / Increase in Cash
  698   -90   291   -954   -467
Employees
  3,860   3,727   3,356   3,420   3,163