-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-HUF - -
Turnover: -
-Bid Size: - -Ask Size: - 62.88 bill.HUF 3.84% 27.24

Assets

2013
IFRS
in mill. HUF
2014
IFRS
in mill. HUF
2015
IFRS
in mill. HUF
2016
IFRS
in mill. HUF
2017
IFRS
in mill. HUF
Property and Equipment
  2,909.5000   3,327   3,757.6000   7,229.7000   7,571.4000
Intangible Assets
  60.1000   40.6000   80.4000   50.1000   36.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,317.8000   3,716.3000   4,181.8000   7,619.8000   7,948.6000
Inventories
  1,725.8000   1,543.1000   2,028.2000   2,143.7000   2,803.6000
Accounts Receivable
  2,639.3000   2,756.7000   2,992.4000   3,445.3000   4,658.6000
Cash and Cash Equivalents
  1,629   1,651.7000   814.9000   865.5000   866.7000
Current Assets
  6,553.7000   6,899.5000   7,239   7,753.8000   9,724.2000
Total Assets
  9,871.5000   10,615.8000   11,420.8000   15,373.6000   17,672.9000

 

Liabilities

2013
IFRS
in mill. HUF
2014
IFRS
in mill. HUF
2015
IFRS
in mill. HUF
2016
IFRS
in mill. HUF
2017
IFRS
in mill. HUF
Accounts Payable
  1,943.4000   2,052.1000   2,878.4000   2,467.3000   2,658.7000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  511.7000   524.2000   583.8000   995.1000   834.3000
Liabilities
  3,444.2000   3,777.7000   4,528.7000   7,999.1000   10,458.1000
Share Capital
  1,449.9000   1,449.8760   1,449.8760   1,449.8760   1,449.8760
Total Equity
  6,427.3000   6,838.1000   6,892.1000   7,374.4000   7,214.7000
Minority Interests
  473.3000   680.5000   882.8000   1,124.4000   1,167
Total liabilities equity
  9,871.5000   10,615.8000   11,420.8000   15,373.6000   17,672.9000

 

Income Statement

2013
IFRS
in mill. HUF
2014
IFRS
in mill. HUF
2015
IFRS
in mill. HUF
2016
IFRS
in mill. HUF
2017
IFRS
in mill. HUF
Revenues
  18,021.2000   22,691.7000   21,366   24,911.1000   26,180.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  866.2000   1,422.6000   1,365.6000   1,969.4000   1,997.6000
Interest Income
  35.1000   6.8000   -10.9000   -103   -93.5000
Income Before Taxes
  901.3000   1,429.3000   1,354.7000   1,866.4000   1,904.1000
Income Taxes
  85.2000   163   141.2000   212.8000   352.2000
Minority Interests Profit
  -98   -208.1000   -334.8000   -382.6000   -411.9000
Net Income
  714   1,011.6000   931.7000   1,202.5000   1,132.1000

 

Per Share

2013
IFRS
in HUF
2014
IFRS
in HUF
2015
IFRS
in HUF
2016
IFRS
in HUF
2017
IFRS
in HUF
Earnings per Share
  50.0000   71.0000   65.0000   84.0000   79.0000
Dividend per Share
  44.0000   57.0000   75.0000   67.0000   86.0000

 

Cash Flow

2013
IFRS
in mill. HUF
2014
IFRS
in mill. HUF
2015
IFRS
in mill. HUF
2016
IFRS
in mill. HUF
2017
IFRS
in mill. HUF
Cash Flow from Operating Activities
  1,320.5000   2,101.5000   1,450.6000   2,276.4000   1,256.9000
Cash Flow from Investing Activities
  -689.1000   -1,157.5000   -1,346   -4,340.2000   -1,394.4000
Cash Flow from Financing
  -800.7000   -921.3000   -941.5000   2,114.4000   138.8000
Decrease / Increase in Cash
  -169.3000   22.7000   -836.9000   50.6000   1.3000
Employees
  744   792   805   842   888