2024-05-30  9:59:57 PM Chg. +0.85 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
35.09USD +2.48% 275,909
Turnover: 9.64 mill.
-Bid Size: - -Ask Size: - 10.91 bill.USD - 43.35

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  10,732.2420   12,026.7470   13,235.5530   13,869.9150   9,978.7390
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   303.3020   433.6420   1,055.1770
Fixed Assets
  12,906.9880   13,852.9630   14,428.4030   14,712.8510   14,274.6840
Inventories
  -   -   -   -   -
Accounts Receivable
  79.4040   29.6820   34.8960   51.0730   46.4190
Cash and Cash Equivalents
  23.4730   31.6100   28.4410   0.0000   0.0000
Current Assets
  1,248.2360   402.5870   833.0870   806.6130   922.8850
Total Assets
  14,155.2240   14,255.5500   15,261.4900   15,519.4640   15,197.5690

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  364.1600   38.6270   62.9820   66.2890   14.4980
Long-term debt
  4,708.5130   4,703.9730   4,800.0900   5,461.6880   3,758.8680
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  6,868.5460   6,526.9720   6,385.3540   7,031.9870   8,226.8260
Share Capital
  2.7700   3.1490   3.1640   3.0860   2.9590
Total Equity
  7,286.6780   7,728.5780   8,876.1360   8,487.4770   6,970.7430
Minority Interests
  1,352.2860   1,465.9530   726.9550   821.6690   0.0000
Total liabilities equity
  14,155.2240   14,255.5500   15,261.4900   15,519.4640   15,197.5690

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  3,954.8580   1,744.5250   3,655.5740   4,139.6260   4,408.6900
Depreciation (total)
  709.7630   809.8730   824.6100   972.4650   914.8670
Operating Result
  1,790.2860   -975.8010   740.0930   71.9050   -987.0450
Interest Income
  -234.4000   -253.5520   -268.7010   -286.7430   -228.1110
Income Before Taxes
  1,555.8860   -1,245.8240   490.0860   -174.5580   -367.2460
Income Taxes
  -575.8900   496.3760   295.0510   128.8570   74.1100
Minority Interests Profit
  38.6320   99.3680   170.0670   351.8160   46.9930
Net Income
  941.3640   -848.8160   615.0700   -397.5170   -340.1290

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.4300   -2.8800   1.5400   -1.2600   -1.1100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,006.3810   1,241.2560   2,006.2910   2,081.9870   1,103.4580
Cash Flow from Investing Activities
  -2,298.1590   -2,395.1380   -2,461.6300   -2,350.7240   -1,041.4900
Cash Flow from Financing
  1,069.2720   1,162.0190   452.1700   240.2960   557.5640
Decrease / Increase in Cash
  -222.5060   8.1370   -3.1690   0.0000   0.0000
Employees
  -   -   -   -   -