2024-10-31  9:55:02 PM Chg. -4.1000 Volume Bid9:55:02 PM Ask9:55:02 PM Market Capitalization Dividend Y. P/E Ratio
467.2000EUR -0.87% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 46.16 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  37,053   43,564   41,247   40,737   35,722
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  5,037   5,618   4,315   4,610   5,027
Cash and Cash Equivalents
  2,861   3,251   2,950   3,051   2,638
Current Assets
  -   -   -   -   -
Total Assets
  131,192   133,986   134,729   144,576   148,810

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   1,523
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  397   504   501   500   200
Provisions
  -   -   -   -   -
Liabilities
  119,907   123,025   125,017   135,344   139,505
Share Capital
  -   -   -   -   3
Total Equity
  10,725   10,255   9,092   8,192   9,305
Minority Interests
  560   706   620   1,040   1,181
Total liabilities equity
  131,192   133,986   134,729   144,576   148,810

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  9,976   10,192   10,217   11,199   12,296
Depreciation (total)
  127   618   286   207   367
Operating Result
  1,884   1,702   1,514   2,251   -
Interest Income
  -   -   -   -   -356
Income Before Taxes
  1,594   1,385   1,238   1,970   2,547
Income Taxes
  334   355   335   492   545
Minority Interests Profit
  -163   106   128   -141   381
Net Income
  1,097   1,076   1,029   1,334   1,619

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  4.2600   4.4600   4.7000   6.5600   8.4500
Dividend per Share
  0.7100   1.1500   1.1500   2.0100   2.2600

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,035   2,178   1,505   1,364   2,399
Cash Flow from Investing Activities
  -922   -1,146   4,417   -802   -715
Cash Flow from Financing
  -1,343   -1,111   -6,342   -306   -1,657
Decrease / Increase in Cash
  -236   -80   -410   261   6
Employees
  10,472   11,139   12,235   12,039   12,209