2024-05-23  10:00:00 PM Chg. -0.1000 Volume Bid12:31:45 AM Ask12:31:45 AM Market Capitalization Dividend Y. P/E Ratio
17.5400USD -0.57% 111,548
Turnover: 1.24 mill.
16.7400Bid Size: 100 18.3400Ask Size: 100 308.27 mill.USD - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  82.8000   90.7000   102.4240   109.2810   97.6870
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  6.7000   0.0000   12.0510   15.9150   14.6110
Fixed Assets
  -   -   161.6860   172.7850   156.9930
Inventories
  -   -   -   -   -
Accounts Receivable
  10.4000   9.5000   6.1300   7.9170   6.9490
Cash and Cash Equivalents
  114.9000   94.8000   115.6340   105.7340   146.3510
Current Assets
  141.1000   116.6000   136.2180   131.1110   163.7190
Total Assets
  237.6000   271.7000   297.9040   303.8960   320.7120

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  17.3000   11.6000   11.0290   6.2640   6.8530
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  23.4000   28.2000   28.8000   30.7000   28.6000
Liabilities
  66.5000   64.6000   63.6860   66.7430   56.0420
Share Capital
  .2000   .1760   .1720   .1600   .1610
Total Equity
  171.2000   207.1000   234.2180   237.1530   264.6700
Minority Interests
  -   -   -   -   -
Total liabilities equity
  237.6000   271.7000   297.9040   303.8960   320.7120

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  313.5000   329.5000   350.0200   327.9100   313.1390
Depreciation (total)
  11.1000   13.5000   16.1210   20.5200   19.3840
Operating Result
  68.8000   67.4000   65.8320   52.2810   38.2760
Interest Income
  .1000   .3000   .3610   .1150   .1160
Income Before Taxes
  68.9000   67.7000   66.1930   52.3960   38.3920
Income Taxes
  26.5000   25.6000   25.1500   20.0720   14.9400
Minority Interests Profit
  -   -   -   -   -
Net Income
  42.3000   42   40.8770   32.4140   24.1550

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.3800   2.3800   2.3600   1.9400   1.5000
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  52.9000   59.4000   61.0300   57.2110   56.0140
Cash Flow from Investing Activities
  -48.1000   -69.2000   -21.2910   -31.3370   -13.5480
Cash Flow from Financing
  -8.9000   -10.2000   -18.9250   -35.7740   -1.8490
Decrease / Increase in Cash
  -4.1000   -20.1000   20.8140   -9.9000   40.6170
Employees
  2,950   3,268   3,270   3,160   3,200