2024-05-14  10:10:00 PM Chg. -0.55 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
130.74USD -0.42% 214,085
Turnover: 15.55 mill.
127.98Bid Size: 100 133.33Ask Size: 100 10.96 bill.USD 6.20% 13.00

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   1,374
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,343   1,220   2,107   2,338   1,515
Current Assets
  -   -   -   -   -
Total Assets
  47,535   49,859   55,072   60,658   63,456

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,061   1,020   1,283   1,301   1,302
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  42,481   45,089   50,153   55,327   58,484
Share Capital
  88   87   87   88   89
Total Equity
  5,054   4,770   4,919   5,331   4,972
Minority Interests
  175   178   3   1   2
Total liabilities equity
  47,535   49,859   55,072   60,658   63,456

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  5,713   6,145   6,498   6,865   7,150
Depreciation (total)
  -   -   -   -   -
Operating Result
  626   565   787   724   639
Interest Income
  73   74   77   85   62
Income Before Taxes
  626   565   787   724   639
Income Taxes
  220   195   119   247   122
Minority Interests Profit
  -46   18   19   2   -13
Net Income
  452   352   649   475   530

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  5.0700   4.0200   7.4700   5.4000   5.9500
Dividend per Share
  1.9100   2.0300   2.1525   4.7875   4.4500

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,222   1,357   1,150   1,804   2,083
Cash Flow from Investing Activities
  -3,619   -4,577   -2,981   -3,292   -5,350
Cash Flow from Financing
  2,101   3,097   2,718   1,719   2,444
Decrease / Increase in Cash
  -296   -123   887   231   -823
Employees
  6,200   6,500   6,600   6,700   6,700