5/15/2024  9:43:22 PM Chg. -0.20 Volume Bid9:45:40 PM Ask9:45:40 PM Market Capitalization Dividend Y. P/E Ratio
95.52USD -0.20% 8,798
Turnover: 841,111.91
95.34Bid Size: 100 95.80Ask Size: 101 3.12 bill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  137.4550   42.6950   36.9990   31.1000   29.4490
Intangible Assets
  33.1930   44.0470   46.7550   46.0610   44.1320
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  534.1840   509.8220   519.1190   502.3260   493
Inventories
  -   -   -   -   -
Accounts Receivable
  99.3250   125.0100   166.0560   201.1960   188.9720
Cash and Cash Equivalents
  8.0320   27.5020   30.1970   86.3630   20.2290
Current Assets
  135.5580   175.2630   214.9100   311.1560   224.1180
Total Assets
  669.7420   685.0850   734.0290   813.4820   717.1180

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  16.0560   25.6820   30.3580   25.3840   28.5310
Long-term debt
  104.3720   95   87.8090   78.2000   5.7750
Liabilities to Banks
  116.4000   100   93   88.8000   5.8000
Provisions
  2.4000   -   -   -   1.6000
Liabilities
  271.9800   274.6490   272.8870   297.0560   234.4850
Share Capital
  .0350   .0350   .0350   .0350   .0360
Total Equity
  397.7620   410.4360   461.1420   516.4260   482.6330
Minority Interests
  .5950   .8680   .9390   1.1050   1.0510
Total liabilities equity
  669.7420   685.0850   734.0290   813.4820   717.1180

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,204.5540   1,280.5410   1,437.4540   1,533.7000   1,662.5780
Depreciation (total)
  28.3470   20.0360   -   -   -
Operating Result
  24.0470   -9.1660   57.3400   78.5240   155.1000
Interest Income
  -8.1230   -10.7120   -5.0890   -4.8730   -7.0920
Income Before Taxes
  20.9760   -.3080   61.5660   80.8010   158.9880
Income Taxes
  -7.6710   -2.0040   -23.9350   -50.1000   -38.8590
Minority Interests Profit
  -.3130   -.7090   -.3700   -.3820   -.7830
Net Income
  12.7760   -3.0210   37.2610   30.3000   119.3460

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.3900   -0.0900   1.1200   0.9000   3.6400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -65.5340   107.7850   62.2590   105.7310   223.4830
Cash Flow from Investing Activities
  -14.3000   -67.4210   -52.0490   -44.0270   -22.1930
Cash Flow from Financing
  70.5630   -20.8940   -7.5150   -5.5380   -267.4240
Decrease / Increase in Cash
  -9.2710   19.4700   2.6950   56.1660   -66.1340
Employees
  13,200   16,100   16,000   17,900   21,000