2024-04-29  5:29:13 PM Chg. -0.36 Volume Bid5:30:00 PM Ask2024-04-29 Market Capitalization Dividend Y. P/E Ratio
59.62EUR -0.60% 567
Turnover: 33,697.85
-Bid Size: - -Ask Size: - 29.3 bill.EUR 1.24% 23.78

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  448   459.7000   479.8000   433.2000   432.1000
Intangible Assets
  2,612.3000   3,210.3000   3,204.3000   4,093.8000   4,187.8000
Long-Term Investments
  40   58.6000   117.3000   124.6000   126.2000
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  352.9000   403.8000   414.8000   541.7000   590.7000
Cash and Cash Equivalents
  711.7000   450.1000   579.5000   562.6000   564
Current Assets
  1,316.6000   1,092.3000   1,231   1,371.1000   1,443.1000
Total Assets
  7,004.1000   7,774.1000   7,883   10,130.1000   10,401

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  623.5000   682.7000   694.1000   846.2000   801.2000
Long-term debt
  1,301.3000   1,431.3000   1,756.2000   2,912.6000   2,335.2000
Liabilities to Banks
  2,498.1000   2,586.9000   2,869.2000   4,127.6000   3,861.3000
Provisions
  767.1000   724.9000   667.3000   799   786.3000
Liabilities
  4,706.7000   5,012.6000   5,234   6,938.4000   6,604
Share Capital
  4.4000   4.4000   4.4000   4.4000   4.3000
Total Equity
  2,270.9000   2,735.8000   2,636   3,175.7000   3,782.5000
Minority Interests
  26.6000   25.7000   13   16   14.6000
Total liabilities equity
  7,004.1000   7,774.1000   7,883   10,130.1000   10,401

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  3,912.7000   4,472.9000   4,852.7000   4,935.7000   5,570.1000
Depreciation (total)
  422.6000   499.1000   556.5000   635.5000   773.2000
Operating Result
  1,053   1,212.3000   1,323.2000   1,392.8000   1,475.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,003.8000   1,143.8000   1,262.5000   1,336.3000   1,406.4000
Income Taxes
  -317.9000   -322.9000   -262   -336.8000   -306
Minority Interests Profit
  -2   -.8000   -1.8000   -.1000   .1000
Net Income
  683.9000   825.5000   1,002.9000   1,002.4000   1,122.4000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.5700   1.8900   2.2900   2.3300   2.5800
Dividend per Share
  0.7750   0.9400   1.1350   1.1750   0.5600

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,272.9000   1,493   1,557   1,726.6000   1,802
Cash Flow from Investing Activities
  -659.4000   -1,371   -667.5000   -2,078.3000   -837
Cash Flow from Financing
  -275   -386.8000   -751.4000   333.4000   -970
Decrease / Increase in Cash
  338.8000   -262   129.5000   -17.3000   -.8000
Employees
  12,807   13,881   14,963   16,920   17,789