2024-05-03  7:31:11 PM Chg. +2.410 Volume Bid7:31:14 PM Ask7:31:14 PM Market Capitalization Dividend Y. P/E Ratio
19.750EUR +13.90% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 4.4 bill.EUR - -

Assets

2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
Property and Equipment
  1,814   2,018
Intangible Assets
  165   182
Long-Term Investments
  -   -
Fixed Assets
  3,427   3,663
Inventories
  1,204   1,297
Accounts Receivable
  583   764
Cash and Cash Equivalents
  194   221
Current Assets
  2,403   2,645
Total Assets
  5,830   6,308

 

Liabilities

2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
Accounts Payable
  115   131
Long-term debt
  222   203
Liabilities to Banks
  -   -
Provisions
  12   3
Liabilities
  2,350   2,320
Share Capital
  111   111
Total Equity
  3,480   3,988
Minority Interests
  -   -
Total liabilities equity
  5,830   6,308

 

Income Statement

2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
Revenues
  3,916   4,511
Depreciation (total)
  -   -
Operating Result
  292   470
Interest Income
  -13   -23
Income Before Taxes
  -   -
Income Taxes
  60   112
Minority Interests Profit
  -   -
Net Income
  219   335

 

Per Share

2021
IFRS
in DKK
2022
IFRS
in DKK
Earnings per Share
  1.0000   1.5200
Dividend per Share
  -   -

 

Cash Flow

2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
Cash Flow from Operating Activities
  468   416
Cash Flow from Investing Activities
  -266   -351
Cash Flow from Financing
  -311   -42
Decrease / Increase in Cash
  -   -
Employees
  2,492   2,609