10/31/2024  5:35:26 PM Chg. -0.240 Volume Bid5:45:11 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
58.480EUR -0.41% 380,330
Turnover: 22.25 mill.
58.240Bid Size: 35 60.000Ask Size: 20 9.98 bill.EUR 3.39% 22.32

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  3,835   4,003   4,190   1,832   1,748
Intangible Assets
  4,142   4,156   4,413   3,409   3,458
Long-Term Investments
  2,148   2,125   1,736   1,894   1,406
Fixed Assets
  10,125   10,284   10,339   7,135   7,171
Inventories
  1,545   1,504   1,532   1,094   1,139
Accounts Receivable
  2,743   2,741   2,787   1,964   2,141
Cash and Cash Equivalents
  1,732   1,365   1,479   1,322   2,799
Current Assets
  6,174   5,679   5,857   9,043   11,613
Total Assets
  16,299   15,963   16,196   16,178   18,784

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  3,407   3,473   3,475   2,794   2,645
Long-term debt
  2,527   2,161   2,644   2,300   1,799
Liabilities to Banks
  3,338   2,591   2,731   3,273   2,398
Provisions
  3,049   2,676   2,956   1,608   1,703
Liabilities
  10,032   8,983   9,162   9,871   6,746
Share Capital
  492   498   504   505   512
Total Equity
  5,790   6,484   6,553   5,865   11,834
Minority Interests
  477   496   481   442   204
Total liabilities equity
  16,299   15,963   16,196   16,178   18,784

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  14,296   14,859   14,197   14,575   9,256
Depreciation (total)
  -   -   -   -   -
Operating Result
  987   1,573   1,519   1,396   605
Interest Income
  -   -   -   -   -
Income Before Taxes
  852   1,476   1,448   1,324   573
Income Taxes
  -252   -416   -394   302.8000   -118
Minority Interests Profit
  -72   -87   -82   -72   -55
Net Income
  546   979   970   832   6,674

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  2.2300   3.9500   3.8700   3.3100   26.1900
Dividend per Share
  1.4500   1.5500   1.6500   2.5000   1.8000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  811   1,136   1,297   969   162
Cash Flow from Investing Activities
  -529   -508   -979   -638   -5,668
Cash Flow from Financing
  -635   -972   -203   -436   -1,990
Decrease / Increase in Cash
  -441   -350   109   -105   1,462
Employees
  47,200   46,100   46,000   35,700   34,500