31/10/2024  17:35:26 Chg. -0.240 Volume Bid17:45:11 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
58.480EUR -0.41% 380,330
Turnover: 22.25 mill.
58.240Bid Size: 35 60.000Ask Size: 20 9.98 bill.EUR 3.39% 22.32

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  3,384   3,705   3,739   3,589   3,835
Intangible Assets
  7,308   7,392   4,454   3,906   4,142
Long-Term Investments
  1,183   1,385   1,933   2,219   2,148
Fixed Assets
  12,669   13,295   10,956   9,714   10,125
Inventories
  1,678   1,924   1,545   1,426   1,545
Accounts Receivable
  2,788   2,917   2,698   2,536   2,743
Cash and Cash Equivalents
  2,851   1,635   1,752   2,098   1,732
Current Assets
  7,425   6,574   7,007   6,349   6,174
Total Assets
  20,094   19,869   17,963   16,063   16,299

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  3,305   3,349   3,242   3,218   3,407
Long-term debt
  2,880   3,035   3,388   2,666   2,527
Liabilities to Banks
  3,787   3,529   4,050   3,627   3,338
Provisions
  3,037   2,835   2,594   2,928   3,049
Liabilities
  10,585   10,126   10,606   10,042   10,032
Share Capital
  467   469   478   485   492
Total Equity
  8,984   9,212   6,892   5,594   5,790
Minority Interests
  525   531   465   427   477
Total liabilities equity
  20,094   19,869   17,963   16,063   16,299

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  14,640   15,697   15,390   14,590   14,296
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,219   1,042   -1,244   958   987
Interest Income
  -   -   -   -   -
Income Before Taxes
  917   727   -1,498   772   852
Income Taxes
  -170   -194   -172   -111   -252
Minority Interests Profit
  -83   -64   -63   -68   -72
Net Income
  754   477   -2,169   724   546

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  3.2300   2.0400   -9.1400   3.0000   2.2300
Dividend per Share
  1.4000   1.4500   1.4500   1.4500   1.4500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  519   325   737   716   811
Cash Flow from Investing Activities
  -479   -848   -726   -329   -529
Cash Flow from Financing
  -481   -825   271   -526   -635
Decrease / Increase in Cash
  654   -1,337   229   536   -441
Employees
  55,590   57,240   55,272   49,561   47,200