4/17/2024  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
286.50NOK - 729,729
Turnover: -
-Bid Size: - -Ask Size: - 180.94 bill.NOK - -

Assets

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Property and Equipment
  7,023.3000   7,266.1000   10,308.6200   15,886.7000   17,449.8000
Intangible Assets
  2,537.3000   2,043.2000   1,407.5500   2,344.3500   2,448.8000
Long-Term Investments
  2.7000   12.8000   -   -   -
Fixed Assets
  -   -   13,725.1600   32,805.9900   33,906.8000
Inventories
  87.5000   112.7000   126.4400   209.5100   202.3000
Accounts Receivable
  193.4000   297.9000   440.1300   950.9000   658.8000
Cash and Cash Equivalents
  107.1000   537.8000   1,970.9100   2,756.0100   3,388.4000
Current Assets
  718.6000   1,258.4000   2,982.8600   4,755.7900   5,139.7000
Total Assets
  12,226.8000   12,420.1000   16,708.0300   37,561.7800   39,046.5000

 

Liabilities

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Accounts Payable
  144.9000   113.5000   147.3700   133.8800   291
Long-term debt
  3,060.1000   3,968.6000   3,668.5700   5,279.2000   5,798.2000
Liabilities to Banks
  3,329.8000   3,972.1000   -   -   -
Provisions
  5,384.8000   5,611.4000   8,463.6400   13,524.7400   14,896.4000
Liabilities
  9,859.2000   10,432.8000   14,511.2100   25,134.2700   26,684.3000
Share Capital
  57.0560   57.0560   -   -   -
Total Equity
  2,367.6000   1,987.3000   2,196.8000   12,427.5100   12,362.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  12,226.8000   12,420.1000   16,708.0300   37,561.7800   39,046.5000

 

Income Statement

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Revenues
  3,338.7000   2,868.2000   5,639.9900   12,896.1800   13,580
Depreciation (total)
  811.9000   1,121.8000   1,192.8900   1,785.6700   2,406.8000
Operating Result
  1,327.2000   432.8000   3,085.7000   8,964.4300   8,989.4000
Interest Income
  -60.1000   -177.9000   -137.0500   -81.7600   -28.4000
Income Before Taxes
  1,085.3000   163.7000   -   -   -
Income Taxes
  943.2000   119   2,067.8600   7,173.9000   7,428.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  141.1000   44.7000   827.9300   1,602.9400   1,335.7000

 

Per Share

2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
Earnings per Share
  0.3900   0.1200   2.3000   3.2300   2.1200
Dividend per Share
  2.0800   1.1800   1.3600   2.0200   2.2000

 

Cash Flow

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,885.1000   1,857.1000   4,282.1600   5,729.4700   5,407.1000
Cash Flow from Investing Activities
  -2,178.4000   -1,500.7000   -1,726.8600   -3,166.6000   -3,467.9000
Cash Flow from Financing
  355.8000   74.2000   -1,122.6400   -1,828.2900   -1,308.5000
Decrease / Increase in Cash
  62.5000   430.6000   -   -   -
Employees
  1,742   1,748   1,839   2,457   -