17.05.2024  21:59:57 Diff. +5,71 Volumen Geld- Brief- Marktkapitalisierung Dividendenr. KGV
262,77USD +2,22% 82.438
Umsatz: 21,46 Mio.
-Geld Vol: - -Brief Vol: - 58,4 Mrd.USD 2,62% 25,38

Aktiva

2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
Sachanlagen
  8.852,7000   8.440,2000   9.923,7000   10.337,6000   11.964,7000
Immaterielle Vermögensgegenstände
  488   368,3000   438,5000   419,5000   435,8000
Finanzanlagen
  1.288,1000   1.286,9000   1.277,2000   1.276,2000   1.432,2000
Anlagevermögen
  13.738   12.590,5000   14.096,1000   14.324,5000   16.483,6000
Vorräte
  619,9000   335,4000   396,1000   388,3000   404,8000
Forderungen
  1.439,9000   1.174   1.207,2000   1.260,2000   1.274,8000
Liquide Mitteln
  1.501,3000   3.273,6000   2.791,3000   2.248,7000   5.253
Umlaufvermögen
  4.317,3000   5.876,7000   5.082,2000   4.618,3000   8.684,9000
Aktiva, gesamt
  18.055,3000   18.467,2000   19.178,3000   18.942,8000   25.168,5000

 

Passiva

2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
Verbindlichkeiten aus Lieferungen und Leistungen
  1.810,6000   1.814,3000   1.817,8000   1.635,7000   1.833,2000
Langfristige Schulden
  4.918,1000   3.402,4000   3.351,7000   3.227,4000   7.430,1000
Verbindlichkeiten gegenüber Kreditinstituten
  935,8000   144   54,3000   58,2000   7,7000
Rückstellungen
  767,1000   778,4000   775,1000   793,8000   962,6000
Verbindlichkeiten
  10.841,9000   8.281,7000   8.002   7.554,5000   12.725,4000
Gezeichnetes Kapital
  249,4000   249,4000   249,4000   249,4000   249,4000
Eigenkapital
  7.213,4000   10.185,5000   11.176,3000   11.388,3000   12.443,1000
Minderheitenanteile
  133,8000   99,3000   318,8000   334,7000   363,3000
Passiva, gesamt
  18.055,3000   18.467,2000   19.178,3000   18.942,8000   25.168,5000

 

Gewinn- und Verlustrechnung

2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
Umsatzerlöse
  9.524,4000   8.187,6000   8.930,2000   8.918,9000   8.856,3000
Abschreibungen (Gesamt)
  925,9000   865,8000   970,7000   1.082,8000   1.185
Betriebsergebnis
  2.106   1.427,6000   1.965,6000   2.144,4000   2.237,6000
Zinsergebnis
  -115,5000   -120,6000   -130,5000   -137   -109,3000
Ergebnis vor Steuern
  2.132,2000   1.416,1000   2.015   2.289,5000   2.423,8000
Ertragsteuern
  586,5000   260,9000   524,3000   480,1000   478,4000
Gewinnanteil Minderheitsgesellschafter
  30,4000   20,8000   35,1000   49,4000   44,4000
Konzernjahresüberschuss
  631,1000   3.000,4000   1.497,8000   1.760   1.886,7000

 

Pro Aktie

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Ergebnis je Aktie
  2,9200   13,7600   6,8300   7,9900   8,5300
Dividende je Aktie
  3,3900   3,7100   4,2500   4,5800   5,1800

 

Cash Flow

2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
Cash Flow aus laufender Geschäftstätigkeit
  2.707,4000   2.534,1000   2.554,7000   2.969,9000   3.264,7000
Cash Flow aus Investitionstätigkeit
  -972   -1.417,7000   -1.649,1000   -2.113,4000   -3.560
Cash Flow aus Finanzierungstätigkeit
  -271,1000   -2.040,9000   -1.359,8000   -1.370,5000   3.284,7000
Veränderung der liquiden Mittel
  1.294,9000   1.942,8000   -482,3000   -542,6000   3.004,3000
Anzahl der Mitarbeiter
  18.600   15.300   16.300   17.700   19.275