2024-06-05  9:09:56 PM Chg. -0.0185 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.1315USD -1.61% 12,853
Turnover: 14,382.2518
-Bid Size: - -Ask Size: - 3.95 bill.USD - -

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  14,438   13,601   13,151   11,980   11,210
Intangible Assets
  559   612   695   842   896
Long-Term Investments
  938   840   1,654   1,665   1,963
Fixed Assets
  20,720   19,755   20,428   19,895   17,486
Inventories
  527   537   558   521   511
Accounts Receivable
  2,038   2,142   1,938   1,859   1,775
Cash and Cash Equivalents
  3,748   3,751   3,717   3,420   3,684
Current Assets
  8,053   8,020   8,541   7,579   7,937
Total Assets
  28,773   27,775   28,969   27,474   25,423

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  1,887   2,032   2,211   2,219   2,369
Long-term debt
  7,864   9,222   8,980   9,565   8,596
Liabilities to Banks
  8,146   9,338   9,109   9,822   8,762
Provisions
  1,354   1,627   1,212   1,627   2,767
Liabilities
  23,097   22,357   22,063   22,494   23,133
Share Capital
  2,552   2,552   300   300   300
Total Equity
  5,622   5,363   6,852   4,924   2,242
Minority Interests
  54   55   54   56   48
Total liabilities equity
  28,773   27,775   28,969   27,474   25,423

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  23,975   20,999   23,622   25,633   25,520
Depreciation (total)
  1,604   1,640   1,624   1,591   1,566
Operating Result
  -193   -1,632   886   -880   -227
Interest Income
  -   -   -   -   -
Income Before Taxes
  -1,204   -2,129   437   -1,094   -528
Income Taxes
  439   586   196   -93   -957
Minority Interests Profit
  -7   1   1   -5   -9
Net Income
  -814   -1,559   613   -1,192   -1,827

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  -27.6000   -53.0000   20.8000   -40.3000   -61.7000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  798   -798   1,350   851   1,479
Cash Flow from Investing Activities
  -2,474   -967   -1,206   -245   -924
Cash Flow from Financing
  929   1,931   -171   434   -158
Decrease / Increase in Cash
  -743   169   -47   1,037   362
Employees
  106,933   104,721   102,012   100,744   95,961