2024-05-23  8:13:00 AM Chg. -0.0500 Volume Bid8:13:01 AM Ask8:13:01 AM Market Capitalization Dividend Y. P/E Ratio
6.2720EUR -0.79% 0
Turnover: 0.0000
6.2720Bid Size: 4,800 6.4720Ask Size: 800 4.06 bill.EUR - -

Assets

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Property and Equipment
  2,281.5000   5,185.7000   5,331.6000   5,694   7,088
Intangible Assets
  3,137.2000   3,172   3,149.4000   3,248   3,266
Long-Term Investments
  405.2000   463.2000   338.5000   484   596
Fixed Assets
  6,965.3000   10,606.5000   10,529.8000   10,723   12,374
Inventories
  127.4000   185.4000   133   191   396
Accounts Receivable
  487.3000   622.4000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  753.1000   1,812.9000   281   456   259
Current Assets
  2,730.4000   4,131.9000   2,836   3,252   3,459
Total Assets
  9,695.7000   14,738.4000   13,365.8000   13,975   15,833

 

Liabilities

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Accounts Payable
  853.1000   1,158.4000   1,444   1,258   1,377
Long-term debt
  378.6000   4,132.3000   3,327.9000   3,949   3,826
Liabilities to Banks
  1,706   5,190.1000   3,805.3000   4,471   4,538
Provisions
  558.6000   747.1000   464.1000   257   647
Liabilities
  3,354.2000   7,605.5000   6,026.8000   6,387   7,018
Share Capital
  4,244.6000   5,227.3000   5,353.6000   5,437   6,696
Total Equity
  6,341.5000   7,132.9000   7,339   7,588   8,815
Minority Interests
  0.0000   0.0000   0.0000   1   9
Total liabilities equity
  9,695.7000   14,738.4000   13,365.8000   13,975   15,833

 

Income Statement

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Revenues
  7,072.5000   7,455.6000   9,715.7000   9,543   10,678
Depreciation (total)
  148   173.9000   287.1000   326   379
Operating Result
  819.1000   201.4000   667.2000   979   567
Interest Income
  -25.5000   -38.5000   -203.2000   -219   -230
Income Before Taxes
  793.6000   162.9000   464   760   337
Income Taxes
  234.9000   48   75.3000   190   119
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  558.7000   114.9000   388.7000   570   218

 

Per Share

2011
IFRS
in AUD
2012
IFRS
in AUD
2013
IFRS
in AUD
2014
IFRS
in AUD
2015
IFRS
in AUD
Earnings per Share
  1.2200   0.2380   0.7070   1.0220   0.3330
Dividend per Share
  0.6000   0.6100   0.6300   0.6300   0.6400

 

Cash Flow

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Cash Flow from Operating Activities
  569.3000   466.5000   601.8000   699   1,044
Cash Flow from Investing Activities
  -419.3000   -531.3000   -549.6000   -769   -2,175
Cash Flow from Financing
  122.7000   1,124.6000   -1,584.1000   255   924
Decrease / Increase in Cash
  272.7000   1,059.8000   -1,531.9000   185   -207
Employees
  -   3,500   2,750   2,680   3,537