2024-05-08  9:24:45 AM Chg. +0.670 Volume Bid9:51:18 AM Ask9:51:18 AM Market Capitalization Dividend Y. P/E Ratio
42.150EUR +1.62% 6
Turnover: 251.300
42.130Bid Size: 250 42.160Ask Size: 250 11.13 bill.EUR 2.80% 18.90

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1,192   632   242   248   735
Intangible Assets
  2,653   3,049   2,668   3,112   3,128
Long-Term Investments
  2,516   2,224   1,335   -   -
Fixed Assets
  9,139   8,869   6,862   7,691   8,129
Inventories
  15   20   21   9   19
Accounts Receivable
  617   649   534   631   794
Cash and Cash Equivalents
  2,820   2,279   2,474   1,666   1,643
Current Assets
  3,764   3,274   3,289   3,079   3,584
Total Assets
  12,917   13,904   10,546   10,769   11,713

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  426   441   327   391   489
Long-term debt
  2,760   2,820   2,473   2,572   2,261
Liabilities to Banks
  4,028   3,126   3,442   -   -
Provisions
  1,098   1,009   1,068   -   -
Liabilities
  6,481   6,926   6,388   6,172   6,257
Share Capital
  848   813   784   -   -
Total Equity
  6,328   6,830   3,092   4,283   5,059
Minority Interests
  108   148   66   314   397
Total liabilities equity
  12,917   13,904   10,546   -   11,713

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  3,610   4,049   1,621   2,204   4,224
Depreciation (total)
  162   -   -   249   228
Operating Result
  550   678   -2,201   53   543
Interest Income
  -   -   -   -   -
Income Before Taxes
  162   603   -2,309   -55   459
Income Taxes
  -118   -138   62   -69   76
Minority Interests Profit
  -51   -21   2   6   25
Net Income
  2,233   464   -1,988   85   402

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  7.6100   1.5500   -7.7100   0.1900   1.4000
Dividend per Share
  1.0500   0.0000   0.0000   -   1.0500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  491   641   -463   -240   511
Cash Flow from Investing Activities
  1,523   330   885   -99   -157
Cash Flow from Financing
  -373   -1,123   -229   -466   -381
Decrease / Increase in Cash
  1,684   -136   129   -   -
Employees
  53,126   57,401   54,173   -   -