2020-12-23  12:00:00 AM Chg. - Volume Bid9:05:23 AM Ask9:05:23 AM Market Capitalization Dividend Y. P/E Ratio
3.15EUR - 65
Turnover: -
-Bid Size: - -Ask Size: - 6.8 mill.EUR 0.00% -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  5.1000   5.9000   7.7000   7.7000   7.6000
Intangible Assets
  27   .9000   .5000   .3000   11.1000
Long-Term Investments
  .4000   1.8000   1.7000   .2000   2
Fixed Assets
  44.9000   22.4000   25   19.2000   22.1000
Inventories
  13.9000   9.4000   9.4000   9.7000   11.1000
Accounts Receivable
  4.2000   6.9000   8.8000   5.5000   2.9000
Cash and Cash Equivalents
  3.7000   1.6000   12.2000   4.9000   23.8000
Current Assets
  23.7000   42.8000   32.8000   35.7000   41.8000
Total Assets
  68.6000   65.2000   57.9000   54.9000   63.9000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  3.3000   2.9000   2.9000   4.1000   2.5000
Long-term debt
  3.4000   2.3000   2.4000   1.3000   1.3000
Liabilities to Banks
  7.9000   4.9000   5.7000   5.5000   3.4000
Provisions
  2.3300   .2300   2   1.4200   1.7400
Liabilities
  17.7000   16.8000   12.4000   14.6000   9
Share Capital
  30.7000   30.7000   30.7000   30.6700   30.8320
Total Equity
  50.9000   48.5000   45.4000   40.3000   54.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  68.6000   65.2000   57.9000   54.9000   63.9000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  36.4000   40   31.6000   28   14.7000
Depreciation (total)
  3.9000   9.5000   2.3000   3   2.3000
Operating Result
  3.2000   -2.1000   -.0500   -4.9000   13.7000
Interest Income
  -.4700   -.2000   -.0800   -.2000   -.3000
Income Before Taxes
  2.7000   -2.3000   -.2000   -5.3000   14
Income Taxes
  .3000   .2000   .3000   -.0040   -.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  2.4000   -2.5000   -.5000   -5.3000   14.6000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.7900   0.2000   -0.1000   -1.7000   4.7000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7.1000   3.5000   -2.9000   -2.3000   -7.2000
Cash Flow from Investing Activities
  -3.9000   -2.2000   13.2000   -3.1000   29.8000
Cash Flow from Financing
  -1.6000   -2.5000   -.6000   -1.1000   -4.6000
Decrease / Increase in Cash
  1.5000   -1.2000   9.7000   -6.4000   18.1000
Employees
  261   290   241   246   215