5/20/2024  7:27:27 PM Chg. +0.16 Volume Bid7:33:58 PM Ask7:33:58 PM Market Capitalization Dividend Y. P/E Ratio
75.04USD +0.21% 6,120
Turnover: 462,855.65
74.81Bid Size: 100 75.18Ask Size: 103 6.2 bill.USD 0.42% 34.46

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  114.8920   142.3750   163.0030   178.0940   223.3400
Intangible Assets
  -   -   .5060   .2720   .0380
Long-Term Investments
  14.0830   6.0770   0.0000   -   -
Fixed Assets
  115.5490   143.0530   167.3360   183.8750   228.7570
Inventories
  47.3520   70.7860   77.6120   73.6010   82.2190
Accounts Receivable
  43.0010   50.3380   54.0780   67.3990   47.3870
Cash and Cash Equivalents
  24.1530   21.4570   1.9940   26.7970   79.0250
Current Assets
  140.9810   153.7270   140.8610   187.5490   220.2510
Total Assets
  256.5300   296.7800   308.1970   371.4240   449.0080

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  7.1020   10.9670   10.6160   11.7590   12.4470
Long-term debt
  -   -   -   6.3200   6.3630
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  41.4000   47.1000   46.9000   44.3000   -
Liabilities
  50.6320   59.5540   60.6980   81.2840   98.1430
Share Capital
  .3165   .3150   .3120   .3120   .3135
Total Equity
  205.8980   237.2260   247.4990   290.1400   350.8650
Minority Interests
  -   -   -   -   -
Total liabilities equity
  256.5300   296.7800   308.1970   371.4240   449.0080

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  383.9770   405.2320   433.9470   469.3330   514.5510
Depreciation (total)
  13.0350   15.0070   17.6550   22.7660   25.6340
Operating Result
  79.5940   74.1030   55.7900   67.0110   101.8360
Interest Income
  .2920   .2980   .1960   .0660   .0880
Income Before Taxes
  79.9910   74.4920   55.9390   67.0310   101.9750
Income Taxes
  26.6150   19.9940   13.3670   13.3200   22.9660
Minority Interests Profit
  -   -   -   -   -
Net Income
  53.3760   54.4980   42.5720   53.7110   79.0090

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.6733   0.6933   0.5400   0.6867   1.0067
Dividend per Share
  0.1600   0.1733   0.2133   0.2133   0.2533

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  63.9230   57.9940   54.8560   97.9250   128.8140
Cash Flow from Investing Activities
  -16.9250   -31.0520   -34.6350   -37.0460   -61.2730
Cash Flow from Financing
  -30.7530   -29.6380   -39.6840   -18.5000   -29.6260
Decrease / Increase in Cash
  16.2450   -2.6960   -19.4630   42.3790   37.9150
Employees
  1,619   1,991   2,221   2,290   -