2024-05-29  8:07:56 AM Chg. +0.2500 Volume Bid6:14:04 PM Ask5:37:27 PM Market Capitalization Dividend Y. P/E Ratio
19.8500EUR +1.28% 0
Turnover: 0.0000
19.9500Bid Size: 100 20.3000Ask Size: 100 150.19 mill.EUR - -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  44.5000   50.7000   2.7000   40.2000   11.6000
Intangible Assets
  2.8000   2.7000   2.7000   2.7000   3
Long-Term Investments
  615.6000   505.6000   649.2000   663.8000   631
Fixed Assets
  -   -   -   -   -
Inventories
  185.4000   181.3000   121.5000   128.2000   121.9000
Accounts Receivable
  38.6000   53.2000   108.2000   103.3000   127.9000
Cash and Cash Equivalents
  42.3000   75.2000   200.4000   212.4000   247.2000
Current Assets
  452.4000   444.3000   453   465   547
Total Assets
  1,233.8000   1,130.9000   1,234.7000   1,316.4000   1,372

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  77.4000   70.8000   93.7000   57.2000   72.4000
Long-term debt
  199.9000   93   118.4000   187.5000   250.2000
Liabilities to Banks
  418.4000   173.4000   218.7000   245.5000   308.1000
Provisions
  41.1000   35.2000   46.1000   49   29.7000
Liabilities
  892.3000   775.5000   798.4000   853.9000   889.2000
Share Capital
  22.4170   22.4170   22.4170   22.4170   22.4170
Total Equity
  341.5000   355.4000   436.3000   462.5000   482.9000
Minority Interests
  7.6000   3.3000   7.4000   5.7000   4.4000
Total liabilities equity
  1,233.8000   1,130.9000   1,234.7000   1,316.4000   1,372

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  417   364.7000   514   242   183.3000
Depreciation (total)
  3.4000   3.8000   2.9000   3.5000   3.1000
Operating Result
  46.2000   48.6000   55.9000   71.5000   62
Interest Income
  -6.2000   1.8000   -.4000   -1   .2000
Income Before Taxes
  40.1000   50.5000   55.5000   70.5000   62.3000
Income Taxes
  10.7000   13.5000   16.1000   20.5000   21.5000
Minority Interests Profit
  -.2000   -.5000   .2000   3   -.9000
Net Income
  29.1000   36.5000   39.7000   53.1000   39.8000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  3.9000   4.8800   5.3100   7.1000   4.3900
Dividend per Share
  1.6000   2.0000   2.2000   2.2000   2.2000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  42.2000   2.4000   113.8000   -39.9000   -34.6000
Cash Flow from Investing Activities
  -114.6000   117.5000   -93.2000   -41.2000   23.1000
Cash Flow from Financing
  21.4000   -87.9000   105   93   46.9000
Decrease / Increase in Cash
  -51   31.9000   125.6000   11.9000   35.4000
Employees
  716   748   365   389   339