2024-05-08  5:35:59 PM Chg. -0.100 Volume Bid2024-05-08 Ask2024-05-08 Market Capitalization Dividend Y. P/E Ratio
16.800EUR -0.59% 1,274
Turnover: 21,413
-Bid Size: - -Ask Size: - 57.01 mill.EUR 0.00% 27.33

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  .5000   .1000   .0800   .1000   .0800
Intangible Assets
  .5000   .5000   .6000   .4000   .5000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  2.2000   .7000   .7000   .5000   .6000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  4   1.6000   2   2.7000   3.1000
Cash and Cash Equivalents
  .5000   1.2000   .9000   .7000   1
Current Assets
  5.5000   3.5000   3.2000   3.5000   4.1000
Total Assets
  7.7000   4.1000   3.9000   4   4.7000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  3   2.5000   1.8000   2.5000   2.6000
Long-term debt
  .6000   -   .5000   1   .8000
Liabilities to Banks
  6.3000   2.4000   3.8000   4.3000   4.9000
Provisions
  .1400   .1000   .1300   .2800   .6400
Liabilities
  12.4000   5.8000   6.4000   7.6000   8.8000
Share Capital
  2.9000   2.9000   3.1000   3.2930   3.2930
Total Equity
  -4.7000   -1.7000   -2.5000   -3.6000   -4.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  7.7000   4.1000   3.9000   4   4.7000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  19   9.4000   9.7000   12   14.4000
Depreciation (total)
  1.1000   .3000   .3000   .3000   .3000
Operating Result
  -6.5000   -1.6000   -1.4000   -1.5000   -.4000
Interest Income
  -.0800   -   -.0200   -.0700   -.0900
Income Before Taxes
  -6.6000   -1.6000   -1.4000   -1.6000   -.4000
Income Taxes
  .7000   .1000   .0600   .0900   .0900
Minority Interests Profit
  -   -   -   -   -
Net Income
  -10.5000   3.3000   -1.5000   -1.7000   -.5000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -3.8300   1.1500   -0.4700   -0.5200   -0.1600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -4.8000   -1.9000   -1.3000   -1   .1000
Cash Flow from Investing Activities
  4.4000   2.7000   -.1000   -.2000   -.3000
Cash Flow from Financing
  .7000   -.1000   1.1000   1   .5000
Decrease / Increase in Cash
  .3000   .7000   -.3000   -.2000   .3000
Employees
  98   50   52   50   53