2024-06-06  5:36:00 PM Chg. +0.050 Volume Bid2024-06-06 Ask2024-06-06 Market Capitalization Dividend Y. P/E Ratio
8.800EUR +0.57% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 44.55 mill.EUR 11.30% 3.90

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  2   1.8000   1.9000   3.2000   3.3000
Intangible Assets
  .2000   .1000   .2000   .2000   .2000
Long-Term Investments
  4.1000   3.7000   3.7000   4   4.2000
Fixed Assets
  -   -   -   -   -
Inventories
  .8000   1   1.4000   1.3000   1.2000
Accounts Receivable
  2.4000   2.5000   2.7000   3.7000   3.4000
Cash and Cash Equivalents
  5.5000   7   8.7600   8.6000   8.6000
Current Assets
  9.3000   11.5000   14.3000   15.7000   15.1000
Total Assets
  20.8000   21.1000   23.5000   26.2000   25.8000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  .6000   .6000   .6000   1.1000   .7000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   .0300   .0300   0.0000   0.0000
Provisions
  .7000   .8000   1   1.3000   1.1000
Liabilities
  3.4000   3.2000   5.2000   6.6000   5.7000
Share Capital
  5   5   4.9900   4.9900   4.9900
Total Equity
  17.4000   17.5000   18.2000   19.3000   20
Minority Interests
  -   -   -   -   -
Total liabilities equity
  20.8000   21.1000   23.5000   26.2000   25.8000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  18.3000   17.8000   19.9000   26.8000   25.9000
Depreciation (total)
  .6000   .9000   .5000   .8000   .6000
Operating Result
  1.5000   1.4000   2.3000   4   4
Interest Income
  0.0000   -.0100   .0800   .0800   -.0500
Income Before Taxes
  1.7000   1.7000   2.6000   4.2000   4
Income Taxes
  .7000   .6000   .9000   1.4000   1.4000
Minority Interests Profit
  0.0000   -.0100   .0400   .0800   0.0000
Net Income
  1.1000   1.1000   1.7000   2.9000   2.7000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.2200   0.2200   0.3400   0.5800   0.5300
Dividend per Share
  0.2000   0.2000   0.3500   0.4000   0.4000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1.5000   1.3000   2.7000   3.6000   2.7000
Cash Flow from Investing Activities
  -2.3000   1.2000   .0700   -2   -.8000
Cash Flow from Financing
  -1   -1   -1   -1.7000   -1.9000
Decrease / Increase in Cash
  -1.8000   1.5000   1.8000   -.2000   0.0000
Employees
  178   176   205   213   222