31/05/2024  17:35:05 Chg. -0.180 Volume Bid17:45:00 Ask31/05/2024 Market Capitalization Dividend Y. P/E Ratio
6.020EUR -2.90% 4,525
Turnover: 27,488.980
-Bid Size: - -Ask Size: - 259.74 mill.EUR 6.64% 4.33

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  242.3000   240   230.6000   236.7000   223.8000
Intangible Assets
  51.4000   52.8000   55.7000   60.5000   58.4000
Long-Term Investments
  2.5000   1.1000   1.5000   1.8000   1.2000
Fixed Assets
  531.8000   530.3000   519.9000   552.6000   544
Inventories
  172.7000   160.5000   181.4000   201.8000   187.4000
Accounts Receivable
  209.7000   185.5000   199.3000   234.6000   220.9000
Cash and Cash Equivalents
  87.7000   87   74.2000   59.3000   81.4000
Current Assets
  504.5000   464.6000   486.7000   533.7000   524.6000
Total Assets
  1,036.3000   994.8000   1,006.6000   1,086.3000   1,068.6000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  131   131.8000   159.9000   174   147.1000
Long-term debt
  227.3000   197   197.4000   190.9000   209.4000
Liabilities to Banks
  231   201.3000   202.7000   208.2000   216.2000
Provisions
  108.1000   110.1000   112.8000   124   138.4000
Liabilities
  665.7000   637.5000   679.1000   763.7000   735.4000
Share Capital
  108.8000   108.8000   108.8000   108.8000   108.7500
Total Equity
  367.8000   353.9000   323.8000   318.4000   328.3000
Minority Interests
  2.7000   3.5000   3.8000   4.2000   5
Total liabilities equity
  1,036.3000   994.8000   1,006.6000   1,086.3000   1,068.6000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  1,280.3000   1,243.6000   1,246.8000   1,312.6000   1,356.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  34.6000   21.7000   12.1000   41.1000   23.8000
Interest Income
  -9.2000   -8.7000   -8.1000   -8.7000   -8.7000
Income Before Taxes
  20.7000   7.9000   -2.4000   15.7000   15.6000
Income Taxes
  4   1.6000   2.3000   3.7000   3.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  16   6.1000   -4.8000   11.9000   11.9000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.3700   0.1400   -0.1200   0.2800   0.2800
Dividend per Share
  0.2000   0.0700   0.1800   0.2200   0.2000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  78.1000   103.3000   71.8000   62.8000   92.6000
Cash Flow from Investing Activities
  -55.9000   -58.5000   -64.6000   -78   -42.7000
Cash Flow from Financing
  -14.6000   -46.3000   -13.1000   -17.1000   -14.9000
Decrease / Increase in Cash
  13   -.8000   -12.3000   -27.4000   32.2000
Employees
  7,456   7,162   7,291   7,234   6,761