31/10/2024  21:00:00 Chg. -1.94 Volume Bid21:30:00 Ask21:30:00 Market Capitalization Dividend Y. P/E Ratio
91.95CAD -2.07% 1.45 mill.
Turnover: 132.39 mill.
90.48Bid Size: 100 92.25Ask Size: 300 41.58 bill.CAD - -

Assets

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Property and Equipment
  4,228.5000   4,248.3000   5,469.4000   5,919.3000   5,423.3000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,288.6000   4,309.3000   5,526.3000   6,025.2000   5,579.9000
Inventories
  -   -   -   -   -
Accounts Receivable
  4.6000   4.1000   1.1000   2.3000   3.2000
Cash and Cash Equivalents
  95.8000   308.1000   103.3000   124.3000   98.5000
Current Assets
  101.3000   338.5000   105.9000   128.1000   103.4000
Total Assets
  4,389.8000   4,647.8000   5,632.2000   6,153.3000   5,683.3000

 

Liabilities

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  2.2000   .9000   .2000   .3000   .0800
Liabilities
  1,023.3000   1,019   1,481.5000   1,213.3000   783.6000
Share Capital
  1,879.5000   2,037.9000   2,815.5690   3,445.9140   3,472
Total Equity
  3,366.5000   3,628.7000   4,150.7000   4,940   4,899.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,389.8000   4,647.8000   5,632.2000   6,153.3000   5,683.3000

 

Income Statement

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Revenues
  706.5000   620.2000   648.7000   891.6000   843.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  376.5000   201.1000   -161.3000   218   305.2000
Interest Income
  -6.1000   -2.3000   -4.1000   -24.2000   -25
Income Before Taxes
  370.4000   198.8000   -165.4000   193.8000   56.8000
Income Taxes
  -5.1000   -1   -3.4000   -1.3000   -.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  375.5000   199.8000   -162   195.1000   57.7000

 

Per Share

2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
Earnings per Share
  1.0600   0.5600   -0.4100   0.4500   0.1300
Dividend per Share
  0.4500   0.2600   0.2000   0.2100   0.3300

 

Cash Flow

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Cash Flow from Operating Activities
  534.1000   431.9000   431.4000   584.3000   538.8000
Cash Flow from Investing Activities
  -2,050.5000   -146   -1,791.1000   -805.4000   -19.6000
Cash Flow from Financing
  834.1000   -73.5000   1,155.1000   242.3000   -545.1000
Decrease / Increase in Cash
  -682.4000   212.3000   -204.8000   21   -25.8000
Employees
  30   33   35   35   38