31/10/2024  21:00:00 Chg. -1.94 Volume Bid21:30:00 Ask21:30:00 Market Capitalization Dividend Y. P/E Ratio
91.95CAD -2.07% 1.45 mill.
Turnover: 132.39 mill.
90.48Bid Size: 100 92.25Ask Size: 300 41.58 bill.CAD - -

Assets

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Property and Equipment
  1,912.9000   1,871.7000   2,281.2000   4,228.5000   4,248.3000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,198.9000   2,027   2,404   4,288.6000   4,309.3000
Inventories
  -   -   -   -   -
Accounts Receivable
  7.1000   3.9000   6.2000   4.6000   4.1000
Cash and Cash Equivalents
  428.6000   840.2000   778.2000   95.8000   308.1000
Current Assets
  436.5000   845.3000   785.4000   101.3000   338.5000
Total Assets
  2,635.4000   2,872.3000   3,189.3000   4,389.8000   4,647.8000

 

Liabilities

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  .8000   -   9.3000   2.2000   .9000
Liabilities
  373.4000   218.1000   82.3000   1,023.3000   1,019
Share Capital
  1,782.5000   1,793.8000   1,811.6000   1,879.5000   2,037.9000
Total Equity
  2,261.9000   2,654.2000   3,107.1000   3,366.5000   3,628.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,635.4000   2,872.3000   3,189.3000   4,389.8000   4,647.8000

 

Income Statement

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Revenues
  423.4000   730   849.6000   706.5000   620.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  143.5000   558.4000   600.8000   376.5000   201.1000
Interest Income
  -   -   -   -6.1000   -2.3000
Income Before Taxes
  143.5000   558.4000   600.8000   370.4000   198.8000
Income Taxes
  -9.9000   8.3000   14.8000   -5.1000   -1
Minority Interests Profit
  -   -   -   -   -
Net Income
  153.4000   550   586   375.5000   199.8000

 

Per Share

2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
Earnings per Share
  0.4500   1.5600   1.6600   1.0600   0.5600
Dividend per Share
  0.0000   0.1800   0.3500   0.4500   0.2600

 

Cash Flow

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Cash Flow from Operating Activities
  319.7000   626.4000   719.4000   534.1000   431.9000
Cash Flow from Investing Activities
  -201.3000   -130.7000   -641.9000   -2,050.5000   -146
Cash Flow from Financing
  79.8000   -84.2000   -139.5000   834.1000   -73.5000
Decrease / Increase in Cash
  201.1000   411.6000   -62   -682.4000   212.3000
Employees
  -   -   27   30   33