07/06/2024  21:59:55 Chg. -2.99 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
56.43USD -5.03% 87,435
Turnover: 4.97 mill.
-Bid Size: - -Ask Size: - 6.88 bill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  112.3250   239.3540   361.1410   606.9770   624.5440
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  79.8830   30.9670   21.5610   6.5260   155.6900
Fixed Assets
  202.2580   284.5920   396.5830   634.9140   1,575.9100
Inventories
  19.9000   18.5500   28.0420   46.1640   61.6920
Accounts Receivable
  9.9060   19.1130   37.9480   50.6030   99.7200
Cash and Cash Equivalents
  334.1760   279.8400   558.9600   849.4610   582.7530
Current Assets
  492.3230   477.0910   816.8200   1,255.9360   1,377.1380
Total Assets
  694.5810   761.6830   1,213.4030   1,890.8500   2,953.0480

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  270.9130   379.4930   440.3660   650.1740   908.0970
Long-term debt
  -   -   332.9050   738.9040   1,456.1950
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  452.0360   682.2990   1,261.7320   2,221.5710   3,897.2560
Share Capital
  .0460   .0500   .0570   .0630   .0670
Total Equity
  242.5450   79.3840   -48.3290   -330.7210   -944.2080
Minority Interests
  -   -   -   -   -
Total liabilities equity
  694.5810   761.6830   1,213.4030   1,890.8500   2,953.0480

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,249.8850   3,380.3600   4,720.8950   6,779.1740   9,127.0570
Depreciation (total)
  .8910   .9000   -   -   -
Operating Result
  -81.3500   -196.2170   -235.4530   -473.2790   -929.9410
Interest Income
  1.2840   .6940   -9.4330   -28.5600   -54.5140
Income Before Taxes
  -77.3480   -193.7670   -244.1280   -502.0430   -981.5740
Income Taxes
  .0950   .6080   .4860   2.0370   3
Minority Interests Profit
  -   -   -   -   -
Net Income
  -77.4430   -194.3750   -244.6140   -504.0800   -984.5840

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -0.9200   -2.2900   -2.8100   -5.6300   -10.6800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  135.1210   62.8140   33.6340   84.8610   -196.8180
Cash Flow from Investing Activities
  -137.7280   -95.8800   -130.3350   -260.2870   -854.8370
Cash Flow from Financing
  -18.6160   -20.8830   374.9710   467.4630   786.5040
Decrease / Increase in Cash
  -21.6830   -54.3360   279.1200   290.5010   -266.7080
Employees
  -   -   -   -   -