17.05.2024  08:00:06 Diff. +0,0450 Volumen Geld09:05:45 Brief09:00:02 Marktkapitalisierung Dividendenr. KGV
0,5750EUR +8,49% 350
Umsatz: 201,2500
0,5450Geld Vol: 960 0,5600Brief Vol: 960 7,05 Mrd.EUR - -

Aktiva

2010
Unknown
in Mio. CNY
2011
Unknown
in Mio. CNY
2012
Unknown
in Mio. CNY
2013
Unknown
in Mio. CNY
2014
Unknown
in Mio. CNY
Sachanlagen
  4.922,4000   5.783,1000   6.787,2000   8.019,7000   9.397,7000
Immaterielle Vermögensgegenstände
  451,7000   779,5000   873,6000   1.120,3000   1.315
Finanzanlagen
  -   -   -   -   -
Anlagevermögen
  -   -   -   -   -
Vorräte
  2.201,6000   2.662,4000   2.990,8000   3.466   4.331,1000
Forderungen
  656,2000   1.038,5000   1.076,8000   1.067,7000   858,1000
Liquide Mitteln
  5.879,8000   9.326,9000   9.730,6000   13.369,2000   10.708,8000
Umlaufvermögen
  9.436   13.651,6000   14.719,9000   18.892,1000   16.806
Aktiva, gesamt
  14.865,3000   20.273,3000   22.464,5000   28.221,6000   27.804,2000

 

Passiva

2010
Unknown
in Mio. CNY
2011
Unknown
in Mio. CNY
2012
Unknown
in Mio. CNY
2013
Unknown
in Mio. CNY
2014
Unknown
in Mio. CNY
Verbindlichkeiten aus Lieferungen und Leistungen
  1.191   1.371,5000   1.501,9000   1.826,4000   1.276,7000
Langfristige Schulden
  2.271,7000   1.622,6000   4.238,3000   5.499,4000   5.827,9000
Verbindlichkeiten gegenüber Kreditinstituten
  4.179,9000   6.650,2000   6.510   8.163,1000   9.191,3000
Rückstellungen
  53,2000   94,8000   63   85   98,7000
Verbindlichkeiten
  7.879,5000   11.623,9000   12.056,2000   15.550,7000   14.448
Gezeichnetes Kapital
  1.714,8000   1.716,1000   1.717,4000   1.716,8000   1.712,9000
Eigenkapital
  6.985,8000   8.649,3000   10.408,3000   12.670,9000   13.356,3000
Minderheitenanteile
  18,8000   18,2000   52,6000   57,8000   50,6000
Passiva, gesamt
  14.865,3000   20.273,3000   22.464,5000   28.221,6000   27.804,2000

 

Gewinn- und Verlustrechnung

2010
Unknown
in Mio. CNY
2011
Unknown
in Mio. CNY
2012
Unknown
in Mio. CNY
2013
Unknown
in Mio. CNY
2014
Unknown
in Mio. CNY
Umsatzerlöse
  14.565,5000   19.124,4000   21.799,8000   24.779   24.503,8000
Abschreibungen (Gesamt)
  -   -   -   -   -
Betriebsergebnis
  2.850   3.391,3000   4.611,5000   5.732,5000   5.041,9000
Zinsergebnis
  24   101,2000   245,3000   318   346
Ergebnis vor Steuern
  2.874   3.493,2000   4.861,4000   6.060,2000   5.383,9000
Ertragsteuern
  545,2000   770,4000   1.265,7000   1.603,8000   1.363
Gewinnanteil Minderheitsgesellschafter
  -1,9000   -,6000   -1,3000   4,5000   6,5000
Konzernjahresüberschuss
  2.326,2000   2.722,8000   3.594,5000   4.461   4.027,4000

 

Pro Aktie

2010
Unknown
in CNY
2011
Unknown
in CNY
2012
Unknown
in CNY
2013
Unknown
in CNY
2014
Unknown
in CNY
Ergebnis je Aktie
  0,1800   0,2100   0,2700   0,3400   0,3100
Dividende je Aktie
  0,1500   0,1300   0,1900   0,2300   0,1600

 

Cash Flow

2010
Unknown
in Mio. CNY
2011
Unknown
in Mio. CNY
2012
Unknown
in Mio. CNY
2013
Unknown
in Mio. CNY
2014
Unknown
in Mio. CNY
Cash Flow aus laufender Geschäftstätigkeit
  2.426,2000   3.759,3000   3.996,9000   6.185,5000   1.922,5000
Cash Flow aus Investitionstätigkeit
  -1.023,6000   -1.441,6000   -1.583,7000   -1.774,5000   -2.294,4000
Cash Flow aus Finanzierungstätigkeit
  -257,7000   800,3000   -2.025,1000   -1.096,3000   -2.208,1000
Veränderung der liquiden Mittel
  1.144,9000   3.118,1000   388,1000   3.314,7000   -2.580
Anzahl der Mitarbeiter
  51.000   50.000   49.900   53.500   52.000