5/17/2024  3:50:59 PM Chg. +0.60 Volume Bid3:51:00 PM Ask3:51:00 PM Market Capitalization Dividend Y. P/E Ratio
45.80PLN +1.33% 15,093
Turnover: 690,111
45.75Bid Size: 9 45.80Ask Size: 3,134 547.2 mill.PLN - 4.09

Assets

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Property and Equipment
  27,458   28,813   29,982
Intangible Assets
  1,271   988   730
Long-Term Investments
  633   718   684
Fixed Assets
  65,596   86,958   174,799
Inventories
  839   1,104   1,319
Accounts Receivable
  9,642   17,253   21,498
Cash and Cash Equivalents
  4,127   10,376   12,211
Current Assets
  66,983   188,764   269,439
Total Assets
  132,579   275,722   444,238

 

Liabilities

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Accounts Payable
  15,980   58,992   96,143
Long-term debt
  10,792   8,118   12,529
Liabilities to Banks
  -   -   -
Provisions
  6,118   34,352   64,570
Liabilities
  63,063   120,910   185,730
Share Capital
  -   -   -
Total Equity
  68,929   153,291   255,157
Minority Interests
  587   1,521   3,351
Total liabilities equity
  132,579   275,722   444,238

 

Income Statement

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Revenues
  195,601   302,201   387,140
Depreciation (total)
  2,648   2,844   3,473
Operating Result
  17,457   111,508   158,712
Interest Income
  -1,267   -340   7,196
Income Before Taxes
  -   -   -
Income Taxes
  6,284   19,444   31,984
Minority Interests Profit
  -59   740   1,956
Net Income
  10,072   91,068   131,935

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  0.8400   7.6500   11.1600
Dividend per Share
  0.4100   2.5000   -

 

Cash Flow

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Cash Flow from Operating Activities
  205   18,411   40,963
Cash Flow from Investing Activities
  -2,272   -503   -2,852
Cash Flow from Financing
  -2,585   -11,659   -36,290
Decrease / Increase in Cash
  -   -   -
Employees
  306   403   -