Koninklijke Vopak NV/ US50048T1051 /
| 31/10/2024 20:29:41 | Chg. -0.2100 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 46.6700USD | -0.45% | 100 Turnover: 4,667 |
-Bid Size: - | -Ask Size: - | 4.23 bill.USD | - | - |
Assets
| 2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 2,546.1000 | 2,904.5000 | 3,126.6000 | 3,306.9000 | 3,622.4000 | ||||||
| Intangible Assets | 53.9000 | 72.6000 | 67.8000 | 67.6000 | 91.5000 | ||||||
| Long-Term Investments | 615.7000 | 607.8000 | 759.3000 | 825.5000 | 1,000.9000 | ||||||
| Fixed Assets | 3,370.5000 | 3,845.2000 | 4,222.9000 | 4,261.5000 | 4,814.9000 | ||||||
| Inventories | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Accounts Receivable | 216 | 237.4000 | 276.6000 | 312.2000 | 263.9000 | ||||||
| Cash and Cash Equivalents | 181.8000 | 88.7000 | 452 | 178.7000 | 182 | ||||||
| Current Assets | 460.5000 | 395 | 798.7000 | 561.5000 | 593.5000 | ||||||
| Total Assets | 3,831 | 4,240.2000 | 5,021.6000 | 4,823 | 5,408.4000 | ||||||
Liabilities
| 2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 306.1000 | 273.5000 | 337 | 367.7000 | 374.7000 | ||||||
| Long-term debt | 1,388.5000 | 1,521.5000 | 2,083.8000 | 1,872.8000 | 2,183.5000 | ||||||
| Liabilities to Banks | 1,613.2000 | 1,694.3000 | 2,199.5000 | 2,003.4000 | 2,448.3000 | ||||||
| Provisions | 241.8000 | 286.9000 | 300.5000 | 240.3000 | 262.2000 | ||||||
| Liabilities | 2,280.9000 | 2,402.4000 | 3,053.2000 | 2,895.5000 | 3,505.6000 | ||||||
| Share Capital | 84.6000 | 84.6000 | 84.6000 | 84.6000 | 63.9000 | ||||||
| Total Equity | 1,453.4000 | 1,729.3000 | 1,839.6000 | 1,809.5000 | 1,758.2000 | ||||||
| Minority Interests | 96.7000 | 108.5000 | 128.8000 | 118 | 144.6000 | ||||||
| Total liabilities equity | 3,831 | 4,240.2000 | 5,021.6000 | 4,823 | 5,408.4000 | ||||||
Income Statement
| 2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,114.8000 | 1,185.1000 | 1,326.1000 | 1,322.4000 | 1,348.9000 | ||||||
| Depreciation (total) | 151.5000 | 178 | 217.6000 | 238.2000 | 279.6000 | ||||||
| Operating Result | 442 | 585.5000 | 535.9000 | 533.8000 | 468.5000 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 373.6000 | 506.9000 | 452.4000 | 428.5000 | 378.7000 | ||||||
| Income Taxes | -72.8000 | -71.3000 | -82.9000 | -67.6000 | -83.1000 | ||||||
| Minority Interests Profit | -30.7000 | -35 | -39.8000 | -42.4000 | -45.2000 | ||||||
| Net Income | 270.1000 | 400.6000 | 329.7000 | 318.5000 | 250.4000 | ||||||
Per Share
Cash Flow
| 2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 385.2000 | 406.4000 | 547.6000 | 550.5000 | 702.8000 | ||||||
| Cash Flow from Investing Activities | -551.9000 | -442.7000 | -618.9000 | -596.6000 | -694 | ||||||
| Cash Flow from Financing | 188.7000 | -181.4000 | 573.5000 | -210.1000 | -49.1000 | ||||||
| Decrease / Increase in Cash | -24.8000 | -214.8000 | 502.7000 | -264.4000 | -32.7000 | ||||||
| Employees | 4,004 | 3,921 | 3,932 | 4,010 | 3,860 | ||||||
