10/31/2024  5:35:37 PM Chg. -1.320 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
42.240EUR -3.03% 341,659
Turnover: 14.42 mill.
42.200Bid Size: 150 42.960Ask Size: 100 5.31 bill.EUR 3.55% 12.84

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  3,736.3000   4,143.8000   4,431.1000   4,475.1000   4,195.2000
Intangible Assets
  155.9000   164.8000   173.2000   111   109.7000
Long-Term Investments
  1,145.9000   1,418.1000   1,475.5000   1,839.3000   2,141.7000
Fixed Assets
  5,092.9000   5,783.2000   6,131.8000   6,519   6,478.5000
Inventories
  0.0000   0.0000   0.0000   0.0000   -
Accounts Receivable
  288.9000   296.1000   276.1000   259.6000   318.5000
Cash and Cash Equivalents
  77.5000   94.5000   68.3000   73.4000   33.8000
Current Assets
  422   590.3000   386.1000   567.7000   520.6000
Total Assets
  5,514.9000   6,373.5000   6,517.9000   7,086.7000   6,999.1000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  338.6000   344.1000   361.7000   330.1000   317.4000
Long-term debt
  1,731.1000   1,394.5000   1,651.7000   1,822.3000   1,662.7000
Liabilities to Banks
  1,902.5000   1,864.9000   2,014.5000   2,294.8000   -
Provisions
  269.2000   241.6000   227.9000   258.5000   296.3000
Liabilities
  2,670.6000   3,178.4000   3,392.3000   3,741.1000   3,852.8000
Share Capital
  63.9000   63.9000   62.9000   62.9000   -
Total Equity
  2,682.8000   3,047.3000   2,980.7000   3,188.7000   2,984.7000
Minority Interests
  161.5000   147.8000   144.9000   156.9000   161.6000
Total liabilities equity
  5,514.9000   6,373.5000   6,517.9000   7,086.7000   6,999.1000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  1,286.4000   1,529.1000   1,250   1,269   1,367
Depreciation (total)
  273.1000   290.7000   299.5000   331.8000   339.9000
Operating Result
  367.8000   586   328.7000   409.7000   547.3000
Interest Income
  -   -   -   -   -120.7000
Income Before Taxes
  349.1000   662.1000   403.6000   303.2000   426.6000
Income Taxes
  -58.6000   -58.3000   -73.1000   60   101.2000
Minority Interests Profit
  -36   -32.8000   -29.6000   29   30.6000
Net Income
  254.5000   571   330.5000   214.2000   294.4000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.9900   4.4700   2.3800   1.7100   2.3500
Dividend per Share
  1.1000   1.1500   1.2000   1.2500   1.2500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  639.6000   646.5000   774   682   825.2000
Cash Flow from Investing Activities
  -589.4000   -256.1000   -584.5000   -588.4000   -489.4000
Cash Flow from Financing
  -97.5000   -355.3000   -218.7000   -84.8000   -353.5000
Decrease / Increase in Cash
  -48.3000   33.4000   -29   11.8000   -
Employees
  3,663   3,722   3,713   5,669   5,696