VERBUND AG INH. A/ AT0000746409 /
| 03.05.2024 20:07:06 | Diff. +0,100 | Volumen | Geld21:59:59 | Brief21:59:59 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 74,100EUR | +0,14% | 2.099 Umsatz: 156.440,550 |
73,800Geld Vol: 70 | 74,100Brief Vol: 570 | 25,64 Mrd.EUR | 5,62% | 11,32 |
Aktiva
| 2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 7.385,8000 | 9.398,6000 | 9.436,6000 | 9.201,9000 | 9.010,6000 | ||||||
| Immaterielle Vermögensgegenstände | 662,1000 | 798,9000 | 796,4000 | 804,7000 | 811,3000 | ||||||
| Finanzanlagen | 134,6000 | 87,1000 | 102,3000 | 115,6000 | 114,6000 | ||||||
| Anlagevermögen | - | - | - | - | - | ||||||
| Vorräte | 129,2000 | 84,8000 | 56,5000 | 19,1000 | 9,1000 | ||||||
| Forderungen | 295,8000 | 304,7000 | 264,9000 | 302,5000 | 0.0000 | ||||||
| Liquide Mitteln | 121,7000 | 83,3000 | 41,7000 | 28,9000 | 28 | ||||||
| Umlaufvermögen | 1.273,6000 | 1.626,4000 | 1.070,7000 | 678 | 604,6000 | ||||||
| Aktiva, gesamt | 12.387,3000 | 12.808,6000 | 12.247,3000 | 11.763 | 11.538,2000 | ||||||
Passiva
| 2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 207,5000 | 164,7000 | 144,2000 | 118,8000 | 78,6000 | ||||||
| Langfristige Schulden | 3.935,3000 | 3.359,5000 | 2.900,5000 | 2.744,1000 | 2.394,9000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 4.321,1000 | 4.013,7000 | 3.706,9000 | 3.129,5000 | 2.719,7000 | ||||||
| Rückstellungen | 1.140,1000 | 1.606,4000 | 1.524,2000 | 1.544,5000 | 1.408,8000 | ||||||
| Verbindlichkeiten | 7.928,9000 | 7.867,7000 | 7.558,2000 | 6.903,4000 | 6.573,9000 | ||||||
| Gezeichnetes Kapital | 347,4000 | 347,4000 | 347,4160 | 347,4160 | 347,4160 | ||||||
| Eigenkapital | 4.458,4000 | 4.940,9000 | 4.689,1000 | 4.859,6000 | 4.964,3000 | ||||||
| Minderheitenanteile | - | - | - | - | - | ||||||
| Passiva, gesamt | 12.387,3000 | 12.808,6000 | 12.247,3000 | 11.763 | 11.538,2000 | ||||||
Gewinn- und Verlustrechnung
| 2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 3.174,3000 | 3.181,6000 | 2.825,5000 | 2.969,7000 | 2.795,9000 | ||||||
| Abschreibungen (Gesamt) | 278 | 346,3000 | 392,9000 | 360 | 339,3000 | ||||||
| Betriebsergebnis | 900,2000 | 498,4000 | 411,9000 | 410,6000 | 615,1000 | ||||||
| Zinsergebnis | -146 | -155,2000 | -159,4000 | -152,5000 | -104,1000 | ||||||
| Ergebnis vor Steuern | 660,5000 | 875,9000 | 253,8000 | 303,8000 | 556,8000 | ||||||
| Ertragsteuern | 161,5000 | -121 | 98,3000 | 53,5000 | 97,2000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -109,7000 | -65,7000 | -54,4000 | -42,6000 | -35,1000 | ||||||
| Konzernjahresüberschuss | 389,3000 | 579,9000 | 126,1000 | 207,7000 | 424,4000 | ||||||
Pro Aktie
Cash Flow
| 2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 1.034,7000 | 837,4000 | 717,6000 | 674 | 804,3000 | ||||||
| Cash Flow aus Investitionstätigkeit | -762,1000 | -420,2000 | 18,2000 | 78,7000 | -219,2000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -484,2000 | -455,6000 | -776,8000 | -765,5000 | -586,8000 | ||||||
| Veränderung der liquiden Mittel | -211,6000 | -38,4000 | -41 | -12,8000 | -1,7000 | ||||||
| Anzahl der Mitarbeiter | 3.100 | 3.256 | 3.245 | 3.089 | 2.923 | ||||||
