VA-Q-TEC AG NA O.N./ DE0006636681 /
1/27/2023 9:41:17 PM | Chg. -0.15 | Volume | Bid9:41:17 PM | Ask9:41:17 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
24.80EUR | -0.60% | 10,387 Turnover: 257,939.70 |
24.80Bid Size: 3,442 | 25.00Ask Size: 860 | 323.82 mill.EUR | - | 154.38 |
Assets
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 55.4000 | 69.4000 | 68.9000 | 69.6000 | 82.6000 | ||||||
Intangible Assets | .9000 | 2.4000 | 2.2000 | 3 | 4.3000 | ||||||
Long-Term Investments | 2.2000 | 1.8000 | 1.8000 | 1.7000 | 6.1000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 8.9000 | 10.9000 | 10.7000 | 11.6000 | 18.5000 | ||||||
Accounts Receivable | 8 | 7.6000 | 6.7000 | 6.5000 | 12.4000 | ||||||
Cash and Cash Equivalents | 5.2000 | 12.2000 | 7.5000 | 17.1000 | 9.8000 | ||||||
Current Assets | 33.4000 | 32.2000 | 27 | 37.8000 | 48.9000 | ||||||
Total Assets | 95.5000 | 110.1000 | 105.8000 | 119.1000 | 145.2000 |
Liabilities
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 5.2000 | 4.6000 | 4.5000 | 6 | 8.6000 | ||||||
Long-term debt | 15 | 31.6000 | 28.1000 | 51.2000 | 51.6000 | ||||||
Liabilities to Banks | 24.5000 | 45.9000 | 46.4000 | 61.5000 | 74.2000 | ||||||
Provisions | .0800 | .1400 | .1700 | .3000 | .4000 | ||||||
Liabilities | 42.5000 | 64.9000 | 63.1000 | 77.8000 | 93.5000 | ||||||
Share Capital | 13.0900 | 13.0900 | 13.0900 | 13.0900 | 13.4150 | ||||||
Total Equity | 53 | 45.3000 | 42.7000 | 41.3000 | 51.6000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 95.5000 | 110.1000 | 105.8000 | 119.1000 | 145.2000 |
Income Statement
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 46.9000 | 50.7000 | 64.7000 | 72.1000 | 104.1000 | ||||||
Depreciation (total) | 7.5000 | 9.9000 | 12.2000 | 12.3000 | 13.7000 | ||||||
Operating Result | -.3000 | -6.8000 | -2.6000 | -.9000 | 5 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | -.9000 | -7.8000 | -1.9000 | -1.5000 | 2.8000 | ||||||
Income Taxes | -.0500 | -.0500 | .6000 | -.0800 | .6000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | -.8600 | -7.7000 | -2.6000 | -1.4000 | 2.2000 |
Per Share
Cash Flow
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1.5000 | -3.7000 | 7.2000 | 7.4000 | 3.3000 | ||||||
Cash Flow from Investing Activities | -1.1000 | -12 | -8.9000 | -11.8000 | -24.2000 | ||||||
Cash Flow from Financing | .3000 | 22.6000 | -3 | 14.1000 | 13.6000 | ||||||
Decrease / Increase in Cash | .7000 | 7 | -4.7000 | 9.6000 | -7.4000 | ||||||
Employees | 358 | 444 | 464 | 519 | 625 |