10/31/2024  9:43:18 PM Chg. -0.310 Volume Bid9:43:52 PM Ask9:43:52 PM Market Capitalization Dividend Y. P/E Ratio
27.110EUR -1.13% 843
Turnover: 22,761.500
26.920Bid Size: 370 27.130Ask Size: 370 14.36 bill.EUR 5.57% 36.89

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  4,186   4,083   4,316   5,569   6,733
Intangible Assets
  295   326   363   366   553
Long-Term Investments
  2,337   2,315   2,102   33   27
Fixed Assets
  9,501   10,140   10,149   12,420   14,977
Inventories
  1,642   1,367   1,285   1,594   2,289
Accounts Receivable
  1,833   1,576   1,534   2,024   2,696
Cash and Cash Equivalents
  888   1,536   1,720   1,460   2,067
Current Assets
  4,496   4,565   4,709   5,257   7,230
Total Assets
  13,996   14,722   14,858   17,676   22,207

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1,881   1,654   1,571   2,254   2,720
Long-term debt
  753   1,195   1,952   2,566   4,476
Liabilities to Banks
  856   1,332   2,090   -   -
Provisions
  683   720   816   751   770
Liabilities
  4,199   4,548   5,345   6,570   9,329
Share Capital
  890   890   890   -   890
Total Equity
  9,792   10,062   9,351   10,846   12,502
Minority Interests
  5   113   162   261   376
Total liabilities equity
  13,996   14,722   14,858   -   22,207

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  10,483   10,238   8,580   9,814   11,720
Depreciation (total)
  422   490   541   515   522
Operating Result
  1,895   1,344   761   1,562   1,974
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,839   1,307   737   1,548   1,944
Income Taxes
  342   234   169   240   388
Minority Interests Profit
  -1   -12   -8   22   31
Net Income
  1,495   1,061   560   1,286   1,526

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  2.8000   1.9900   1.0500   2.4100   2.8600
Dividend per Share
  1.3000   1.3000   1.3000   1.3000   1.5000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,391   1,847   1,005   1,250   508
Cash Flow from Investing Activities
  -260   -415   -879   -1,323   -1,585
Cash Flow from Financing
  -959   -783   71   -194   1,687
Decrease / Increase in Cash
  172   649   197   -   -
Employees
  18,978   18,742   18,014   16,966   17,236