6/7/2024  10:10:00 PM Chg. -0.55 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
28.81USD -1.87% 50,574
Turnover: 900,447.10
28.81Bid Size: 200 29.23Ask Size: 100 2.06 bill.USD 1.46% 21.83

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  186.1010   188.4550   187.3280   208.9060   212.0430
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  170.4090   153.0310   220.0200   291.1750   247.5280
Fixed Assets
  643.3150   624.5340   663.6860   750.3170   709.7510
Inventories
  -   -   -   -   -
Accounts Receivable
  49.7770   45.0440   41.2090   54.9210   58.5560
Cash and Cash Equivalents
  110.8990   138.9600   166.8410   105.8400   53.2700
Current Assets
  304.0460   353.3300   320.8720   268.3010   309.0280
Total Assets
  947.3610   977.8640   984.5580   1,018.6180   1,018.7790

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  11.8170   12.7200   13.0250   14.9690   25.2460
Long-term debt
  7.5000   7.5000   7.5000   7.5000   7.5000
Liabilities to Banks
  13.6000   14.1000   14.3000   -   -
Provisions
  86.7000   88.9000   93   -   -
Liabilities
  196.8640   218.2150   221.4580   249.8210   235.8970
Share Capital
  -   -   27.1340   27.3220   27.5840
Total Equity
  750.4970   759.6490   763.1000   768.7970   782.8820
Minority Interests
  -.1250   -.2050   -.2270   -.2450   -.2890
Total liabilities equity
  947.3610   977.8640   984.5580   1,018.6180   1,018.7790

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  518.9200   527.1130   471.0630   570.7760   686.9700
Depreciation (total)
  -   -   -   -   -
Operating Result
  70.4820   69.2140   58.2440   67.1330   110.7550
Interest Income
  2.7240   4.2030   3.8410   2.6940   2.5190
Income Before Taxes
  73.2060   85.4040   76.2620   85.7290   98.1410
Income Taxes
  16.4010   20.5650   17.2880   20.4210   22.2490
Minority Interests Profit
  -.0880   -.0810   -.0210   -.0180   -.0450
Net Income
  56.8930   64.9200   58.9950   65.3260   75.9370

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.8900   0.9900   0.8900   0.9700   1.1000
Dividend per Share
  -   -   0.3600   0.3600   0.3600

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  100.9290   100.2210   74.7100   85.2980   72.0510
Cash Flow from Investing Activities
  -44.5100   -15.0090   9.5010   -91.8990   -68.5890
Cash Flow from Financing
  -42.3530   -57.1870   -55.8460   -54.1460   -56.4000
Decrease / Increase in Cash
  14.5670   28.0530   27.9160   -61.0300   -52.5910
Employees
  2,000   2,000   2,000   -   -