10/06/2024  22:10:00 Chg. -0.01 Volume Bid01:30:03 Ask01:30:03 Market Capitalization Dividend Y. P/E Ratio
170.74USD -0.01% 286,331
Turnover: 31.88 mill.
168.42Bid Size: 100 175.12Ask Size: 100 77.35 bill.USD 1.15% 29.39

Assets

2013
-
in mill. USD
2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
Property and Equipment
  1,291   1,182   1,067   961   921
Intangible Assets
  7,890   7,124   6,417   5,655   5,315
Long-Term Investments
  192   127   116   135   83
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,751   1,810   1,755   1,392   1,457
Cash and Cash Equivalents
  1,316   1,018   926   2,368   874
Current Assets
  3,900   3,646   3,540   4,634   2,977
Total Assets
  32,439   30,597   29,103   27,852   26,480

 

Liabilities

2013
-
in mill. USD
2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
Accounts Payable
  2,624   2,443   2,288   2,448   2,086
Long-term debt
  7,470   7,576   6,829   6,278   5,382
Liabilities to Banks
  7,470   7,576   6,829   6,278   5,382
Provisions
  1,917   1,433   1,382   1,158   708
Liabilities
  16,009   15,938   16,003   14,596   12,905
Share Capital
  10,347   10,157   9,852   9,589   9,549
Total Equity
  16,036   14,178   12,613   12,773   13,077
Minority Interests
  394   481   487   483   498
Total liabilities equity
  32,439   30,597   29,103   27,852   26,480

 

Income Statement

2013
-
in mill. USD
2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
Revenues
  12,702   12,607   12,209   11,166   11,333
Depreciation (total)
  1,830   1,822   1,680   1,552   1,463
Operating Result
  1,516   2,545   1,734   1,390   1,755
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,003   2,018   1,357   1,037   1,190
Income Taxes
  -828   -59   -46   19   272
Minority Interests Profit
  -48   -50   -56   -51   -64
Net Income
  137   1,909   1,255   3,098   1,395

 

Per Share

2013
-
in USD
2014
-
in USD
2015
-
in USD
2016
-
in USD
2017
-
in USD
Earnings per Share
  0.1600   2.3600   1.6000   4.1400   1.9400
Dividend per Share
  1.3000   1.3200   1.3400   1.3600   1.3800

 

Cash Flow

2013
-
in mill. USD
2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
Cash Flow from Operating Activities
  2,103   2,366   2,838   2,984   2,029
Cash Flow from Investing Activities
  -1,622   -1,071   -936   2,186   -1,047
Cash Flow from Financing
  -435   -1,570   -1,971   -3,712   -2,490
Decrease / Increase in Cash
  33   -275   -69   1,458   -1,508
Employees
  57,800   53,000   52,000   45,700   46,100