The Mosaic Co/ US61945C1036 /
11/8/2024 9:59:59 PM | Chg. -0.63 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
27.72USD | -2.22% | 141,426 Turnover: 3.91 mill. |
-Bid Size: - | -Ask Size: - | 8.84 bill.USD | 3.79% | 7.88 |
Assets
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 6,635.9000 | 7,545.9000 | 8,486.8000 | 9,313.9000 | 8,721 | ||||||
Intangible Assets | - | - | - | - | - | ||||||
Long-Term Investments | - | - | - | 849.8000 | 980.5000 | ||||||
Fixed Assets | - | - | - | 12,918.8000 | 13,267.7000 | ||||||
Inventories | 1,266.4000 | 1,237.6000 | 1,557.3000 | 1,718.3000 | 1,563.5000 | ||||||
Accounts Receivable | 882.5000 | 0.0000 | 0.0000 | 754.4000 | 675 | ||||||
Cash and Cash Equivalents | 3,906.4000 | 3,811 | 3,697.1000 | 2,374.6000 | 1,276.3000 | ||||||
Current Assets | 6,684.9000 | 6,581.1000 | 6,880.5000 | 5,364.2000 | 4,144.7000 | ||||||
Total Assets | 15,786.9000 | 16,690.4000 | 18,086 | 18,283 | 17,412.4000 |
Liabilities
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 941.1000 | 912.4000 | 763.1000 | 797.3000 | 520.6000 | ||||||
Long-term debt | - | - | - | 3,778 | 3,791.1000 | ||||||
Liabilities to Banks | 23.6000 | 42.5000 | 68.7000 | 13.5000 | 25.5000 | ||||||
Provisions | 1,495.9000 | 1,750.2000 | 1,893.6000 | 1,713.8000 | 1,949.2000 | ||||||
Liabilities | 4,125 | 4,691 | 4,643.1000 | 7,562.4000 | 7,847.4000 | ||||||
Share Capital | - | - | - | 3.5000 | 3.5000 | ||||||
Total Equity | 11,641.6000 | 11,983.1000 | 13,425.4000 | 10,720.6000 | 9,565 | ||||||
Minority Interests | 20.3000 | 16.3000 | 17.5000 | 17.5000 | 33.2000 | ||||||
Total liabilities equity | 15,786.9000 | 16,690.4000 | 18,086 | 18,283 | 17,412.4000 |
Income Statement
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 9,937.8000 | 11,107.8000 | 9,974.1000 | 9,055.8000 | 8,895.3000 | ||||||
Depreciation (total) | - | - | - | 750.9000 | 7.6000 | ||||||
Operating Result | 2,664.2000 | 2,611.1000 | 2,209.6000 | 1,311.8000 | 1,278.8000 | ||||||
Interest Income | -5.1000 | 18.7000 | 18.8000 | -107.6000 | -97.8000 | ||||||
Income Before Taxes | 3,271.3000 | 2,628.9000 | 2,214.5000 | 1,217.3000 | 1,103.3000 | ||||||
Income Taxes | 752.8000 | 711.4000 | 341 | 184.7000 | 99.1000 | ||||||
Minority Interests Profit | 1.1000 | -.6000 | -3.1000 | 1.8000 | 1.4000 | ||||||
Net Income | 2,514.6000 | 1,930.2000 | 1,888.7000 | 1,028.6000 | 1,000.4000 |
Per Share
Cash Flow
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 2,426.7000 | 2,705.8000 | 1,887.5000 | 2,293.7000 | 1,807.6000 | ||||||
Cash Flow from Investing Activities | -572.1000 | -1,627.4000 | -1,589.8000 | -2,739.1000 | -1,748.4000 | ||||||
Cash Flow from Financing | -585 | -1,061.1000 | -397.8000 | -2,340 | -893.4000 | ||||||
Decrease / Increase in Cash | 1,383.4000 | -95.4000 | -113.9000 | -2,918.5000 | -1,098.3000 | ||||||
Employees | 7,700 | 8,000 | 8,400 | 9,100 | 8,900 |