9/19/2024  8:02:39 AM Chg. +0.0130 Volume Bid9:58:45 PM Ask8:56:55 PM Market Capitalization Dividend Y. P/E Ratio
2.4400EUR +0.54% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 28.32 bill.EUR - -

Assets

2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
2024
IFRS
in mill. AUD
Property and Equipment
  21,499   20,863   23,411   23,794   20,867
Intangible Assets
  7,412   7,131   8,155   10,989   12,421
Long-Term Investments
  3,365   2,128   829   708   669
Fixed Assets
  -   -   35,368   38,296   39,443
Inventories
  418   385   504   582   680
Accounts Receivable
  -   -   3,947   4,283   5,170
Cash and Cash Equivalents
  499   1,125   1,040   932   1,046
Current Assets
  6,534   7,114   6,260   6,733   6,107
Total Assets
  44,403   42,525   41,628   45,029   45,550

 

Liabilities

2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
2024
IFRS
in mill. AUD
Accounts Payable
  3,980   3,766   4,209   4,365   1,476
Long-term debt
  13,386   10,836   8,292   10,013   10,162
Liabilities to Banks
  16,203   14,493   -   -   -
Provisions
  1,872   1,793   1,957   2,625   4,886
Liabilities
  29,256   27,250   24,652   27,213   28,198
Share Capital
  4,451   4,436   -   -   -
Total Equity
  15,147   15,275   15,488   15,407   14,922
Minority Interests
  674   687   1,488   2,409   2,430
Total liabilities equity
  44,403   42,525   41,628   45,029   45,550

 

Income Statement

2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
2024
IFRS
in mill. AUD
Revenues
  23,710   21,558   21,277   22,702   22,928
Depreciation (total)
  5,338   4,646   4,358   4,470   4,479
Operating Result
  3,567   2,992   2,898   3,392   3,049
Interest Income
  -771   -551   -417   -529   -584
Income Before Taxes
  2,796   2,441   -   -   -
Income Taxes
  957   539   667   812   677
Minority Interests Profit
  -20   -45   -126   -123   166
Net Income
  1,819   1,857   1,688   1,928   1,622

 

Per Share

2020
IFRS
in AUD
2021
IFRS
in AUD
2022
IFRS
in AUD
2023
IFRS
in AUD
2024
IFRS
in AUD
Earnings per Share
  0.1530   0.1560   0.1440   0.1670   0.1410
Dividend per Share
  0.1600   0.1600   0.1700   0.1700   0.1750

 

Cash Flow

2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
2024
IFRS
in mill. AUD
Cash Flow from Operating Activities
  7,010   7,231   7,249   6,802   7,049
Cash Flow from Investing Activities
  -2,976   -2,344   -3,395   -5,951   -4,990
Cash Flow from Financing
  -4,138   -4,236   -3,971   -969   -1,942
Decrease / Increase in Cash
  -104   651   -   -   -
Employees
  28,959   27,015   -   -   -