10/31/2024  7:57:05 AM Chg. -0.2200 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
97.6600EUR -0.22% -
Turnover: -
96.8600Bid Size: 73 98.2000Ask Size: 73 5.68 bill.EUR 3.97% 9.44

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  423   497   578   569   592
Intangible Assets
  946   1,231   1,142   951   1,289
Long-Term Investments
  43   59   57   53   69
Fixed Assets
  3,116   4,126   4,841   4,344   5,534
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  896   1,048   1,223   1,307   1,580
Cash and Cash Equivalents
  285   336   418   996   837
Current Assets
  1,374   1,762   2,049   2,680   2,776
Total Assets
  4,490   5,888   6,890   7,024   8,310

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  141   147   173   227   280
Long-term debt
  1,387   2,224   2,083   2,196   2,785
Liabilities to Banks
  1,611   2,437   2,351   2,596   -
Provisions
  301   418   337   329   379
Liabilities
  6,126   3,663   4,321   4,615   5,153
Share Capital
  144   144   147   147   -
Total Equity
  1,922   2,217   2,568   2,409   3,157
Minority Interests
  12   8   1   0.0000   0.0000
Total liabilities equity
  4,490   5,888   6,890   7,024   8,310

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  4,180   4,441   5,355   5,732   7,115
Depreciation (total)
  164   159   188   205   220
Operating Result
  355   485   621   555   869
Interest Income
  -   -   -   -   -
Income Before Taxes
  305   435   531   467   -
Income Taxes
  9   -122   -131   -143   218
Minority Interests Profit
  -2   -1   0.0000   0.0000   0.0000
Net Income
  312   312   400   324   557

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  5.4000   5.4000   6.8600   5.5200   9.4900
Dividend per Share
  1.8500   1.9000   2.4000   2.4000   3.3000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  516   523   821   989   1,141
Cash Flow from Investing Activities
  -151   -949   -251   -253   -1,158
Cash Flow from Financing
  -453   563   -480   -161   -173
Decrease / Increase in Cash
  -88   137   90   575   -
Employees
  223,240   306,532   331,065   383,233   418,742