Steel Dynamics Inc/ US8581191009 /
10/31/2024 9:00:00 PM | Chg. -2.2700 | Volume | Bid11:25:52 PM | Ask11:25:52 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
130.5000USD | -1.71% | 1.01 mill. Turnover: 85.15 mill. |
127.5700Bid Size: 300 | 133.0000Ask Size: 300 | 20.14 bill.USD | 1.30% | 8.87 |
Assets
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3,123.9060 | 2,951.2100 | 2,787.2150 | 2,675.9040 | 2,945.7670 | ||||||
Intangible Assets | 370.6690 | 278.9600 | 283.9770 | 256.9090 | 270.3280 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 4,337.2620 | 3,664.1410 | 3,494.0570 | 3,347.3900 | 3,670.9060 | ||||||
Inventories | 1,618.4190 | 1,149.3900 | 1,275.2110 | 1,519.3470 | 1,859.1680 | ||||||
Accounts Receivable | 859.8350 | 579.3330 | 703.5650 | 846.4150 | 1,040.2200 | ||||||
Cash and Cash Equivalents | 361.3630 | 727.0320 | 841.4830 | 1,028.6490 | 828.2200 | ||||||
Current Assets | 2,973.7650 | 2,537.9410 | 2,929.6750 | 3,508.3420 | 4,032.6570 | ||||||
Total Assets | 7,311.0270 | 6,202.0820 | 6,423.7320 | 6,855.7320 | 7,703.5630 |
Liabilities
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 489.7910 | 276.7250 | 382.1260 | 473.7650 | 536.7430 | ||||||
Long-term debt | 2,977.7060 | 2,577.9760 | 2,353.1940 | 2,353.1450 | 2,352.4890 | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 542 | 400.8000 | 448.4000 | 305.9000 | 435.8000 | ||||||
Liabilities | 4,398.0120 | 3,656.9710 | 3,646.2730 | 3,660.6640 | 3,927.5740 | ||||||
Share Capital | .6350 | .6380 | .6410 | .6440 | .6450 | ||||||
Total Equity | 2,913.0150 | 2,545.1110 | 2,777.4590 | 3,195.0680 | 3,775.9890 | ||||||
Minority Interests | -117.4880 | -134.6160 | -149.5610 | -156.5060 | -159.0820 | ||||||
Total liabilities equity | 7,311.0270 | 6,202.0820 | 6,423.7320 | 6,855.7320 | 7,703.5630 |
Income Statement
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 8,755.9520 | 7,594.4110 | 7,777.1090 | 9,538.7970 | 11,821.8390 | ||||||
Depreciation (total) | 27.5510 | 25.3120 | 28.7650 | 29.1930 | 27.7800 | ||||||
Operating Result | 320.3200 | -72.7840 | 727.9660 | 1,066.8810 | 1,722.4090 | ||||||
Interest Income | 137.2630 | 153.9500 | 146.0370 | 134.3990 | 126.6200 | ||||||
Income Before Taxes | 164.8030 | -242.1170 | 564.1330 | 935.2350 | 1,619.7740 | ||||||
Income Taxes | 73.1530 | -96.9470 | 204.1270 | 129.4390 | 363.9690 | ||||||
Minority Interests Profit | 65.3740 | 14.8590 | 22.1090 | 6.9450 | 2.5740 | ||||||
Net Income | 157.0240 | -130.3110 | 382.1150 | 812.7410 | 1,258.3790 |
Per Share
Cash Flow
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 617.5720 | 1,038.4830 | 852.7690 | 739.6060 | 1,415.4690 | ||||||
Cash Flow from Investing Activities | -1,747.2670 | -149.6270 | -312.8930 | -139.1050 | -895.2640 | ||||||
Cash Flow from Financing | 1,095.9020 | -523.1870 | -425.4250 | -413.3350 | -720.8670 | ||||||
Decrease / Increase in Cash | -33.7930 | 365.6690 | 114.4510 | 187.1660 | -200.6620 | ||||||
Employees | 7,780 | 7,500 | 7,695 | 7,635 | 8,200 |