24.05.2024  17:29:46 Diff. -26,00 Volumen Geld17:30:00 Brief17:30:00 Marktkapitalisierung Dividendenr. KGV
1.740,00GBX -1,47% 455.508
Umsatz(GBP): 7,99 Mio.
-Geld Vol: - -Brief Vol: - 18,74 Mrd.GBP - -

Aktiva

2014
IFRS
in Mio. GBP
2015
IFRS
in Mio. GBP
2016
IFRS
in Mio. GBP
2017
IFRS
in Mio. GBP
2018
IFRS
in Mio. GBP
Sachanlagen
  10.316,6000   11.303,9000   12.525   12.622,2000   13.121,7000
Immaterielle Vermögensgegenstände
  304,2000   170,4000   249,5000   192,7000   0.0000
Finanzanlagen
  2.475,8000   2.001,4000   2.174,4000   3.162,7000   2.966
Anlagevermögen
  13.889   14.370,3000   16.087,5000   16.545,3000   16.795,4000
Vorräte
  393   342,3000   215,4000   269,1000   225,9000
Forderungen
  4.262,4000   4.527   3.274,3000   3.754,4000   4.071,7000
Liquide Mitteln
  442,5000   1.512,3000   360,2000   1.427   232,2000
Umlaufvermögen
  7.125,3000   8.925,3000   6.099,2000   7.371,1000   6.419,6000
Aktiva, gesamt
  21.014,3000   23.295,6000   22.186,7000   23.916,4000   23.215

 

Passiva

2014
IFRS
in Mio. GBP
2015
IFRS
in Mio. GBP
2016
IFRS
in Mio. GBP
2017
IFRS
in Mio. GBP
2018
IFRS
in Mio. GBP
Verbindlichkeiten aus Lieferungen und Leistungen
  4.954,3000   5.277,1000   4.184,4000   4.923,5000   4.977,6000
Langfristige Schulden
  5.676,3000   5.367,9000   6.245,5000   7.940   7.960,2000
Verbindlichkeiten gegenüber Kreditinstituten
  6.295   6.100,7000   7.168,8000   8.082,4000   8.610,5000
Rückstellungen
  1.105,3000   1.197,9000   1.714,8000   1.593,1000   1.835,9000
Verbindlichkeiten
  15.894,8000   17.215,1000   16.969,7000   17.643,9000   17.984,8000
Gezeichnetes Kapital
  487,4000   496,5000   503,8000   507,8000   511,5000
Eigenkapital
  5.119,5000   6.080,5000   5.194,5000   6.272,5000   5.230,2000
Minderheitenanteile
  0.0000   0.0000   22,5000   0.0000   0.0000
Passiva, gesamt
  21.014,3000   23.295,6000   22.186,7000   23.916,4000   23.215

 

Gewinn- und Verlustrechnung

2014
IFRS
in Mio. GBP
2015
IFRS
in Mio. GBP
2016
IFRS
in Mio. GBP
2017
IFRS
in Mio. GBP
2018
IFRS
in Mio. GBP
Umsatzerlöse
  30.585   31.654,4000   28.781,3000   29.037,9000   31.226,4000
Abschreibungen (Gesamt)
  -   -   -   -   -
Betriebsergebnis
  848,8000   985,9000   785,4000   1.940,5000   1.379,2000
Zinsergebnis
  -   -   -   -   -
Ergebnis vor Steuern
  575,3000   735,2000   593,3000   1.776,6000   1.086,2000
Ertragsteuern
  -129,3000   -70,8000   -8,1000   -57,8000   -166,1000
Gewinnanteil Minderheitsgesellschafter
  -122,9000   -121,3000   -124,6000   -119,3000   -98,5000
Konzernjahresüberschuss
  323,1000   543,1000   460,6000   1.599,5000   821,6000

 

Pro Aktie

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Ergebnis je Aktie
  0,3400   0,5500   0,4600   1,5840   0,8130
Dividende je Aktie
  0,8700   0,8800   0,8900   0,9130   0,9470

 

Cash Flow

2014
IFRS
in Mio. GBP
2015
IFRS
in Mio. GBP
2016
IFRS
in Mio. GBP
2017
IFRS
in Mio. GBP
2018
IFRS
in Mio. GBP
Cash Flow aus laufender Geschäftstätigkeit
  2.428,4000   1.958,3000   2.158,9000   2.581,1000   1.727,4000
Cash Flow aus Investitionstätigkeit
  -2.010,5000   -1.455,4000   -2.322,9000   -1.487,9000   -1.407
Cash Flow aus Finanzierungstätigkeit
  -514,4000   550,6000   -987,9000   -26,4000   -1.515,2000
Veränderung der liquiden Mittel
  -96,5000   1.053,5000   -1.151,9000   1.066,8000   -1.194,8000
Anzahl der Mitarbeiter
  19.894   19.965   21.118   21.157   20.786