31/10/2024  17:36:23 Chg. -0.20 Volume Bid17:36:23 Ask31/10/2024 Market Capitalization Dividend Y. P/E Ratio
53.20EUR -0.37% 138
Turnover: 7,341.60
-Bid Size: - -Ask Size: - 387.34 mill.EUR - 65.68

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1.1000   1.2000   1.5000   3.2000   5.2000
Intangible Assets
  1.1000   1.2000   2   2.6000   10.9000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   .8000
Fixed Assets
  7.8000   8.3000   15.2000   29.1000   75.2000
Inventories
  0.0000   0.0000   0.0000   0.0000   .4000
Accounts Receivable
  8.7000   10.6000   15.5000   26.3000   42.3000
Cash and Cash Equivalents
  6.4000   5.7000   13.8000   31.9000   33.9000
Current Assets
  16.1000   17.9000   30   59.5000   78.6000
Total Assets
  23.9000   26.2000   45.2000   88.5000   153.8000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1.1000   3.9000   2.3000   3.1000   11.8000
Long-term debt
  2.3000   1.7000   12.3000   .4000   49.5000
Liabilities to Banks
  2.9000   2.3000   14.9000   13.2000   60.7000
Provisions
  .5400   .4000   2.4000   .3600   2
Liabilities
  10.1000   12.3000   29.2000   40   93.7000
Share Capital
  3.7000   3.7380   3.7380   4.9770   5.4740
Total Equity
  13.8000   13.9000   16   48.6000   60.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  23.9000   26.2000   45.2000   88.5000   153.8000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  23.5000   30.5000   56.2000   80.7000   122.3000
Depreciation (total)
  .7000   .9000   1.3000   1.7000   3.8000
Operating Result
  -2.7000   1.4000   4.6000   6.9000   -.5000
Interest Income
  -.0600   -.0700   -.8800   -1.1000   -1.3400
Income Before Taxes
  -2.8000   1.4000   3.7000   5.7000   -1.9000
Income Taxes
  -.5000   .3000   1.2000   1.5000   .8000
Minority Interests Profit
  -.0800   -.0400   0.0000   -.1000   .2000
Net Income
  -2.4000   1   2.6000   4.1000   -2.4000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.6500   0.2700   0.6900   0.9500   -0.4700
Dividend per Share
  0.0800   0.1300   0.3400   0.3900   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -3.2000   1.4000   1.2000   .6000   -7.5000
Cash Flow from Investing Activities
  -2.5000   -.7000   -1.3000   -9.4000   -34
Cash Flow from Financing
  1.9000   -1.4000   11.9000   26.8000   44
Decrease / Increase in Cash
  -3.8000   -.7000   8.1000   18.1000   2
Employees
  248   280   401   712   1,300