Securitas AB ser. B/ SE0000163594 /
13.06.2024 00:00:00 | Diff. -1,40 | Volumen | Geld17:29:57 | Brief17:29:57 | Marktkapitalisierung | Dividendenr. | KGV |
---|---|---|---|---|---|---|---|
106,25SEK | -1,30% | 2,4 Mio. Umsatz: 251,77 Mio. |
105,90Geld Vol: - | 106,00Brief Vol: - | 57,08 Mrd.SEK | 3,64% | 46,63 |
Aktiva
2015 IFRS in Mio. SEK |
2016 IFRS in Mio. SEK |
2017 IFRS in Mio. SEK |
2018 IFRS in Mio. SEK |
2019 IFRS in Mio. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Sachanlagen | 2.721,1000 | 3.337,8000 | 3.489,1000 | 3.753,9000 | 3.546 | ||||||
Immaterielle Vermögensgegenstände | 1.442,8000 | 1.883 | 1.840,7000 | 2.908,1000 | 3.376 | ||||||
Finanzanlagen | 343,8000 | 411,7000 | 499,7000 | 499 | 437 | ||||||
Anlagevermögen | 23.378 | 27.548,6000 | 26.788 | 30.418,4000 | 35.124 | ||||||
Vorräte | 183,3000 | 353,1000 | 388,3000 | 459,6000 | 508 | ||||||
Forderungen | 11.353,4000 | 13.352,6000 | 13.349,3000 | 15.603,5000 | 16.120 | ||||||
Liquide Mitteln | 2.071,2000 | 2.414,5000 | 3.610,6000 | 3.228,8000 | 3.948 | ||||||
Umlaufvermögen | 17.283,4000 | 20.852,7000 | 22.344,3000 | 25.050,5000 | 27.066 | ||||||
Aktiva, gesamt | 40.661,4000 | 48.401,3000 | 49.132,3000 | 55.468,9000 | 62.190 |
Passiva
2015 IFRS in Mio. SEK |
2016 IFRS in Mio. SEK |
2017 IFRS in Mio. SEK |
2018 IFRS in Mio. SEK |
2019 IFRS in Mio. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Verbindlichkeiten aus Lieferungen und Leistungen | 1.100,9000 | 1.332,4000 | 1.698,8000 | 1.832,7000 | 2.001 | ||||||
Langfristige Schulden | 12.129 | 12.806,9000 | 13.024,6000 | 15.973,8000 | 19.826 | ||||||
Verbindlichkeiten gegenüber Kreditinstituten | 12.565,3000 | 16.446,7000 | 16.607,5000 | 18.362,4000 | 22.060 | ||||||
Rückstellungen | 3.285,2000 | 3.718,9000 | 3.399,7000 | 4.137,5000 | 4.092 | ||||||
Verbindlichkeiten | 28.131 | 33.893,4000 | 33.882,1000 | 37.812,3000 | 42.591 | ||||||
Gezeichnetes Kapital | 365,1000 | 365,1000 | 365,1000 | 365,1000 | 365 | ||||||
Eigenkapital | 12.530,4000 | 14.507,9000 | 15.250,2000 | 17.656,6000 | 19.599 | ||||||
Minderheitenanteile | 20,3000 | 20,7000 | 21,2000 | 25,2000 | 30 | ||||||
Passiva, gesamt | 40.661,4000 | 48.401,3000 | 49.132,3000 | 55.468,9000 | 62.190 |
Gewinn- und Verlustrechnung
2015 IFRS in Mio. SEK |
2016 IFRS in Mio. SEK |
2017 IFRS in Mio. SEK |
2018 IFRS in Mio. SEK |
2019 IFRS in Mio. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Umsatzerlöse | 80.860,1000 | 88.162,4000 | 92.196,8000 | 101.466,7000 | 110.899 | ||||||
Abschreibungen (Gesamt) | 274,5000 | 287,7000 | 255,1000 | 259,9000 | 271 | ||||||
Betriebsergebnis | 3.784,7000 | 4.153,2000 | 4.373,3000 | 4.469 | 5.196 | ||||||
Zinsergebnis | -308,3000 | -389,6000 | -375,6000 | -440,6000 | -578 | ||||||
Ergebnis vor Steuern | 3.476,4000 | 3.763,6000 | 3.997,7000 | 4.028,4000 | 4.618 | ||||||
Ertragsteuern | 1.032,5000 | 1.117,7000 | 1.260,3000 | 1.007,2000 | 1.256 | ||||||
Gewinnanteil Minderheitsgesellschafter | -7,4000 | -3,9000 | -1,8000 | -5,3000 | -5 | ||||||
Konzernjahresüberschuss | 2.436,5000 | 2.642 | 2.735,6000 | 3.015,9000 | 3.357 |
Pro Aktie
Cash Flow
2015 IFRS in Mio. SEK |
2016 IFRS in Mio. SEK |
2017 IFRS in Mio. SEK |
2018 IFRS in Mio. SEK |
2019 IFRS in Mio. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow aus laufender Geschäftstätigkeit | 3.430,9000 | 3.292,5000 | 3.934,8000 | 3.857,4000 | 5.747 | ||||||
Cash Flow aus Investitionstätigkeit | -1.442 | -5.154,7000 | -1.948,9000 | -3.845,7000 | -2.534 | ||||||
Cash Flow aus Finanzierungstätigkeit | -3.302,5000 | 2.145,8000 | -742,7000 | -375,4000 | -2.521 | ||||||
Veränderung der liquiden Mittel | -1.313,6000 | 283,6000 | 1.243,2000 | -363,7000 | 692 | ||||||
Anzahl der Mitarbeiter | 327.845 | 335.945 | 345.525 | 369.633 | 370.000 |