13.06.2024  00:00:00 Diff. -1,40 Volumen Geld17:29:57 Brief17:29:57 Marktkapitalisierung Dividendenr. KGV
106,25SEK -1,30% 2,4 Mio.
Umsatz: 251,77 Mio.
105,90Geld Vol: - 106,00Brief Vol: - 56,94 Mrd.SEK 3,65% 46,52

Aktiva

2010
IFRS
in Mio. SEK
2011
IFRS
in Mio. SEK
2012
IFRS
in Mio. SEK
2013
IFRS
in Mio. SEK
2014
IFRS
in Mio. SEK
Sachanlagen
  2.283,9000   2.361,8000   2.377,7000   2.594,6000   2.557,1000
Immaterielle Vermögensgegenstände
  1.368,9000   1.904,6000   1.870   1.315,6000   1.642,5000
Finanzanlagen
  205,7000   189,5000   224,3000   150,9000   434,5000
Anlagevermögen
  19.060,6000   21.336,8000   21.026,6000   20.552,4000   23.314,5000
Vorräte
  45,9000   68,2000   116,7000   131,1000   151,1000
Forderungen
  9.724,1000   10.965   10.490,1000   9.676,4000   10.815,5000
Liquide Mitteln
  2.586,9000   2.507,4000   4.880,7000   4.049,8000   3.425,1000
Umlaufvermögen
  13.824,7000   15.329,6000   17.431,1000   16.684,8000   17.769,3000
Aktiva, gesamt
  32.885,3000   36.666,4000   38.457,7000   37.237,2000   41.083,8000

 

Passiva

2010
IFRS
in Mio. SEK
2011
IFRS
in Mio. SEK
2012
IFRS
in Mio. SEK
2013
IFRS
in Mio. SEK
2014
IFRS
in Mio. SEK
Verbindlichkeiten aus Lieferungen und Leistungen
  853,6000   914,9000   1.033,1000   959,4000   1.104,6000
Langfristige Schulden
  7.202,6000   8.576,8000   9.099,9000   11.509,8000   11.700,7000
Verbindlichkeiten gegenüber Kreditinstituten
  11.069,8000   13.065,3000   15.085,9000   13.870   14.448,5000
Rückstellungen
  2.362,6000   2.701,5000   2.749,8000   2.612,4000   2.871,4000
Verbindlichkeiten
  23.946,8000   27.460,9000   29.856,9000   27.855,9000   29.784,6000
Gezeichnetes Kapital
  365,1000   365,1000   365,1000   365,1000   365,1000
Eigenkapital
  8.938,5000   9.205,5000   8.600,8000   9.381,3000   11.299,2000
Minderheitenanteile
  3,1000   2,6000   13,9000   16   18,9000
Passiva, gesamt
  32.885,3000   36.666,4000   38.457,7000   37.237,2000   41.083,8000

 

Gewinn- und Verlustrechnung

2010
IFRS
in Mio. SEK
2011
IFRS
in Mio. SEK
2012
IFRS
in Mio. SEK
2013
IFRS
in Mio. SEK
2014
IFRS
in Mio. SEK
Umsatzerlöse
  61.339,8000   64.057,1000   66.458,2000   65.700,1000   70.217,1000
Abschreibungen (Gesamt)
  164,3000   218,2000   297,1000   273,7000   250,8000
Betriebsergebnis
  3.470,3000   2.973   2.314,6000   3.028,5000   3.236,8000
Zinsergebnis
  -502,3000   -493   -573   -385   -327,6000
Ergebnis vor Steuern
  2.968   2.480   1.741,6000   2.643,5000   2.909,2000
Ertragsteuern
  887,2000   741,4000   529,6000   787,9000   837,7000
Gewinnanteil Minderheitsgesellschafter
  2,3000   -2,9000   -,4000   -3,1000   -3,1000
Konzernjahresüberschuss
  2.083,1000   1.735,7000   1.211,6000   1.852,5000   2.068,4000

 

Pro Aktie

2010
IFRS
in SEK
2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
Ergebnis je Aktie
  5,7100   4,7500   3,3200   5,0700   5,6700
Dividende je Aktie
  3,0000   3,0000   3,0000   3,0000   3,0000

 

Cash Flow

2010
IFRS
in Mio. SEK
2011
IFRS
in Mio. SEK
2012
IFRS
in Mio. SEK
2013
IFRS
in Mio. SEK
2014
IFRS
in Mio. SEK
Cash Flow aus laufender Geschäftstätigkeit
  2.784,7000   1.674,5000   2.833,4000   2.529   2.873,9000
Cash Flow aus Investitionstätigkeit
  -2.195,6000   -2.711,8000   -1.618,9000   -1.043,5000   -1.477
Cash Flow aus Finanzierungstätigkeit
  -424,5000   968,9000   1.222,7000   -2.270,5000   -2.107,8000
Veränderung der liquiden Mittel
  164,6000   -68,4000   2.437,2000   -785   -710,9000
Anzahl der Mitarbeiter
  -   300.000   300.000   275.769   319.207