Sealed Air Corp/ US81211K1007 /
| 31.05.2024 21:59:51 | Diff. +1,17 | Volumen | Geld- | Brief- | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 38,87USD | +3,10% | 98.159 Umsatz: 3,8 Mio. |
-Geld Vol: - | -Brief Vol: - | 5,66 Mrd.USD | 2,06% | 16,40 |
Aktiva
| 2018 US GAAP in Mio. USD |
2019 US GAAP in Mio. USD |
2020 US GAAP in Mio. USD |
2021 US GAAP in Mio. USD |
2022 US GAAP in Mio. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 1.036,2000 | 1.141,9000 | 1.189,7000 | 1.232 | 1.275,9000 | ||||||
| Immaterielle Vermögensgegenstände | 101,7000 | 182,1000 | 171 | 152,6000 | 138,4000 | ||||||
| Finanzanlagen | - | - | - | - | - | ||||||
| Anlagevermögen | 3.495,4000 | 4.201,2000 | 4.202,3000 | 4.159,7000 | 4.097,9000 | ||||||
| Vorräte | 544,9000 | 570,3000 | 596,7000 | 725,7000 | 866,3000 | ||||||
| Forderungen | 473,4000 | 556,5000 | 541 | 620,3000 | 592,4000 | ||||||
| Liquide Mitteln | 271,7000 | 262,4000 | 548,7000 | 561 | 456,1000 | ||||||
| Umlaufvermögen | 1.554,8000 | 1.564 | 1.881,5000 | 2.069,6000 | 2.116,8000 | ||||||
| Aktiva, gesamt | 5.050,2000 | 5.765,2000 | 6.083,8000 | 6.229,3000 | 6.214,7000 | ||||||
Passiva
| 2018 US GAAP in Mio. USD |
2019 US GAAP in Mio. USD |
2020 US GAAP in Mio. USD |
2021 US GAAP in Mio. USD |
2022 US GAAP in Mio. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 765 | 738,5000 | 754,2000 | 959,9000 | 865,6000 | ||||||
| Langfristige Schulden | 3.236,5000 | 3.698,6000 | 3.731,4000 | 3.219,6000 | 3.237,9000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 232,8000 | 98,9000 | 7,2000 | 1,3000 | - | ||||||
| Rückstellungen | 20,4000 | 30,7000 | 31 | 46,7000 | - | ||||||
| Verbindlichkeiten | 5.398,8000 | 5.961,4000 | 5.911,3000 | 5.980,6000 | 5.870,6000 | ||||||
| Gezeichnetes Kapital | 23,2000 | 23,2000 | 23,2000 | 23,2000 | 23,3000 | ||||||
| Eigenkapital | -348,6000 | -196,2000 | 172,5000 | 248,7000 | 344,1000 | ||||||
| Minderheitenanteile | - | - | - | - | - | ||||||
| Passiva, gesamt | 5.050,2000 | 5.765,2000 | 6.083,8000 | 6.229,3000 | 6.214,7000 | ||||||
Gewinn- und Verlustrechnung
| 2018 US GAAP in Mio. USD |
2019 US GAAP in Mio. USD |
2020 US GAAP in Mio. USD |
2021 US GAAP in Mio. USD |
2022 US GAAP in Mio. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 4.732,7000 | 4.791,1000 | 4.903,2000 | 5.533,8000 | 5.641,9000 | ||||||
| Abschreibungen (Gesamt) | 15,7000 | 28,9000 | 37,5000 | 38,8000 | 36,1000 | ||||||
| Betriebsergebnis | 656,3000 | 578,5000 | 788,1000 | 900,9000 | 944,8000 | ||||||
| Zinsergebnis | -177,9000 | -184,1000 | -174,4000 | -167,8000 | -162,3000 | ||||||
| Ergebnis vor Steuern | 457,8000 | 370,3000 | 626,2000 | 716,2000 | 729,3000 | ||||||
| Ertragsteuern | 307,5000 | 76,6000 | 142,1000 | 225 | 238 | ||||||
| Gewinnanteil Minderheitsgesellschafter | - | - | - | - | - | ||||||
| Konzernjahresüberschuss | 193,1000 | 263 | 502,9000 | 506,8000 | 491,6000 | ||||||
Pro Aktie
Cash Flow
| 2018 US GAAP in Mio. USD |
2019 US GAAP in Mio. USD |
2020 US GAAP in Mio. USD |
2021 US GAAP in Mio. USD |
2022 US GAAP in Mio. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 428 | 511,1000 | 737 | 709,7000 | 613,3000 | ||||||
| Cash Flow aus Investitionstätigkeit | -266,7000 | -665,6000 | -159,8000 | -125,7000 | -243 | ||||||
| Cash Flow aus Finanzierungstätigkeit | 478,3000 | 139,9000 | -261,7000 | -575,8000 | -446,7000 | ||||||
| Veränderung der liquiden Mittel | -322,3000 | -9,3000 | 286,3000 | 12,3000 | -104,9000 | ||||||
| Anzahl der Mitarbeiter | 15.500 | 16.500 | 16.500 | 16.500 | - | ||||||
