REC SILICON ASA/ NO0010112675 /
6/13/2024 12:00:00 AM | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
8.650NOK | - | 1.21 mill. Turnover: - |
-Bid Size: - | -Ask Size: - | 2.09 bill.NOK | - | - |
Assets
2009 IFRS in mill. USD |
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 4,062.9000 | 4,427.3000 | 2,568.7000 | 1,231.3000 | 1,091.6000 | ||||||
Intangible Assets | 79.3000 | 89.3000 | 66.3000 | 21.1000 | 18.2000 | ||||||
Long-Term Investments | 89.6000 | 242.3000 | 207.2000 | 144.9000 | 22 | ||||||
Fixed Assets | 4,543.9000 | 4,934.9000 | 2,919.9000 | 1,449.3000 | 1,256.3000 | ||||||
Inventories | 331.2000 | 415.5000 | 396.8000 | 219.5000 | 96.4000 | ||||||
Accounts Receivable | 0.0000 | 0.0000 | 0.0000 | 222.5000 | 116.2000 | ||||||
Cash and Cash Equivalents | 281.1000 | 141.4000 | 265.8000 | 320.2000 | 62.4000 | ||||||
Current Assets | 1,140.4000 | 1,204.2000 | 1,155 | 842.5000 | 288.3000 | ||||||
Total Assets | 5,684.3000 | 6,139.1000 | 4,074.9000 | 2,291.8000 | 1,544.5000 |
Liabilities
2009 IFRS in mill. USD |
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 0.0000 | 0.0000 | 0.0000 | 94.6000 | 69.6000 | ||||||
Long-term debt | 1,892.8000 | 1,430.8000 | 1,018 | 626.1000 | 233.3000 | ||||||
Liabilities to Banks | 1,994.5000 | 1,463.1000 | 1,044.5000 | 621.3000 | 382.8000 | ||||||
Provisions | 126.7000 | 300.4000 | 419.3000 | 218.7000 | 91.8000 | ||||||
Liabilities | 2,868.4000 | 2,450.3000 | 2,044.6000 | 1,103.6000 | 576 | ||||||
Share Capital | 110.7000 | 166 | 166 | 352 | 385.3000 | ||||||
Total Equity | 2,815.8000 | 3,688.8000 | 2,030.3000 | 1,188.2000 | 968.5000 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 5,684.3000 | 6,139.1000 | 4,074.9000 | 2,291.8000 | 1,544.5000 |
Income Statement
2009 IFRS in mill. USD |
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,524.7000 | 2,294.1000 | 2,225.8000 | 1,189.8000 | 408.5000 | ||||||
Depreciation (total) | 9.7000 | 13.5000 | 22.5000 | 18.8000 | 2.3000 | ||||||
Operating Result | -303.7000 | 169.5000 | -1,583.3000 | -1,253.6000 | -84.3000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | -413.3000 | 302.7000 | -1,549.2000 | -1,333.6000 | -239.6000 | ||||||
Income Taxes | -22.5000 | 154.9000 | 120.9000 | -231.8000 | -82.9000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | -390.8000 | 164.7000 | -1,670.3000 | -1,003.7000 | -345.2000 |
Per Share
Cash Flow
2009 IFRS in mill. USD |
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 214.2000 | 413.8000 | 515.9000 | 215.2000 | -1.2000 | ||||||
Cash Flow from Investing Activities | -1,802.3000 | -720.9000 | -101.4000 | -64.3000 | 67.6000 | ||||||
Cash Flow from Financing | 1,793.3000 | 169.5000 | -288.4000 | -95.1000 | -323.4000 | ||||||
Decrease / Increase in Cash | 198.5000 | -139.9000 | 124.6000 | 54.3000 | -255.1000 | ||||||
Employees | 3,100 | 4,210 | 3,587 | 2,346 | 756 |