PROLOGIS INC. DL-01/ US74340W1036 /
| 31/10/2024 07:57:05 | Chg. +0.2200 | Volume | Bid21:57:10 | Ask21:57:10 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 106.4200EUR | +0.21% | - Turnover: - |
103.3600Bid Size: 110 | 104.4000Ask Size: 110 | 96.36 bill.EUR | - | - |
Assets
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | - | - | - | - | - | ||||||
| Intangible Assets | 314.1790 | 726.8210 | 552.5170 | 1,183.0060 | 1,010.6150 | ||||||
| Long-Term Investments | 6,237.3710 | 7,602.0140 | 8,610.9580 | 9,698.8980 | 9,543.9700 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 85.8350 | 189.3560 | 424.2400 | 377.9960 | 325.6980 | ||||||
| Cash and Cash Equivalents | 1,088.8550 | 598 | 556 | 278 | 530 | ||||||
| Current Assets | - | - | - | - | - | ||||||
| Total Assets | 40,031.8500 | 56,065.0050 | 58,486.2200 | 87,897.4480 | 93,020.8400 | ||||||
Liabilities
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 704.9540 | 1,143.3720 | 1,252.7670 | 1,711.8850 | 1,766.0180 | ||||||
| Long-term debt | 11,905.8770 | 16,849.0760 | 17,715.0540 | 23,875.9610 | 29,000.5010 | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 13,960.0660 | 19,740.4250 | 20,744.0100 | 30,034.3550 | 35,197.1200 | ||||||
| Share Capital | 6.3180 | 7.3940 | 7.3980 | 9.2310 | 9.2440 | ||||||
| Total Equity | 26,071.7840 | 36,324.5800 | 37,742.2100 | 57,863.0930 | 57,823.7200 | ||||||
| Minority Interests | 3,418.6570 | 4,353.0330 | 4,315.3370 | 4,625.8110 | 4,641.9960 | ||||||
| Total liabilities equity | 40,031.8500 | 56,065.0050 | 58,486.2200 | 87,897.4480 | 93,020.8400 | ||||||
Income Statement
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 3,330.6210 | 4,438.7350 | 4,759.4400 | 5,973.6920 | 8,023.4690 | ||||||
| Depreciation (total) | 1,139.8790 | 1,561.9690 | 1,577.9420 | 1,812.7770 | 2,484.8910 | ||||||
| Operating Result | 1,849.7660 | 2,118.9440 | 3,206.9960 | 3,467.5380 | 3,707.7920 | ||||||
| Interest Income | -215.7400 | -313.4630 | -265.3570 | - | - | ||||||
| Income Before Taxes | 1,776.3630 | 1,747.0880 | 3,322.8480 | 3,690.8100 | 3,464.1830 | ||||||
| Income Taxes | 74.5170 | 130.4580 | -174.2580 | -135.4120 | -211.0380 | ||||||
| Minority Interests Profit | -128.8870 | -134.8160 | -208.8670 | -190.5420 | -193.9310 | ||||||
| Net Income | 1,566.9500 | 1,473.1220 | 2,933.5710 | 3,358.7960 | 3,053.3730 | ||||||
Per Share
Cash Flow
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 2,264.0340 | 2,937.0050 | 2,996.0420 | 4,126.4300 | 5,373.0580 | ||||||
| Cash Flow from Investing Activities | -685.3500 | -3,074.3300 | -1,990.0580 | -4,499.0570 | -6,419.3970 | ||||||
| Cash Flow from Financing | -839.5990 | -372.1620 | -1,008.3250 | 115.7890 | 1,320.2820 | ||||||
| Decrease / Increase in Cash | 744.9990 | -490.7690 | -41.9690 | -277.6340 | 251.9050 | ||||||
| Employees | 1,712 | 1,945 | 2,053 | - | - | ||||||
