9/20/2024  10:00:00 PM Chg. -0.9000 Volume Bid11:41:15 PM Ask11:41:15 PM Market Capitalization Dividend Y. P/E Ratio
22.1000USD -3.91% 785,282
Turnover: 14.21 mill.
21.2400Bid Size: 100 23.1200Ask Size: 100 871.12 mill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  54.1360   56.5010   58.3560   54.5130   51.6450
Intangible Assets
  5.5220   4.4970   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3,130.9340   3,524.7710   3,549.9100   3,469.4310   3,326.7820
Cash and Cash Equivalents
  98.6950   119.7740   108.6130   87.5840   83.3760
Current Assets
  -   -   -   -   -
Total Assets
  3,909.5590   4,423.8910   4,453.0610   4,366.2430   4,175.6740

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  6.1100   4.2580   5.2940   3.8210   7.3290
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,785.5900   3,196.8780   3,079.5350   3,041.4060   2,888.9240
Share Capital
  .4530   .4540   .4560   .4100   .3900
Total Equity
  1,123.9690   1,227.0130   1,373.5260   1,324.8370   1,286.7500
Minority Interests
  28.8490   57.6250   31.6090   38.4910   59.0890
Total liabilities equity
  3,909.5590   4,423.8910   4,453.0610   4,366.2430   4,175.6740

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  908.2560   1,017.0810   1,065.4140   1,095.7320   966.5240
Depreciation (total)
  19.3220   17.4640   18.4650   15.2560   15.2430
Operating Result
  185.2600   247.6870   349.7010   374.9960   285.8020
Interest Income
  -121.0780   -141.9180   -141.7120   -124.1430   -130.6770
Income Before Taxes
  89.4970   117.3590   208.9450   250.3260   154.7850
Income Taxes
  13.7630   19.6800   41.2030   54.8170   36.7870
Minority Interests Profit
  10.1710   11.5210   18.4030   12.3510   .8510
Net Income
  65.5630   86.1580   149.3390   183.1580   117.1470

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.4500   1.9000   3.2800   4.0700   2.9600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  80.8660   133.3880   141.7040   84.9250   21.5920
Cash Flow from Investing Activities
  -387.2510   -441.1900   115.0030   160.3760   120.4530
Cash Flow from Financing
  294.9260   339.5230   -252.1000   -262.8120   -121.3420
Decrease / Increase in Cash
  -21.8210   25.1120   -2.7600   -31.9750   -4.3140
Employees
  5,377   4,412   3,820   3,446   -