Philip Morris International Inc/ US7181721090 /
31/10/2024 20:59:57 | Chg. +0.62 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
132.70USD | +0.47% | 142,773 Turnover: 19 mill. |
-Bid Size: - | -Ask Size: - | 206.33 bill.USD | 3.87% | 26.43 |
Assets
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 6,645 | 6,755 | 6,071 | 5,721 | 6,064 | ||||||
Intangible Assets | 3,619 | 3,193 | 2,985 | 2,623 | 2,470 | ||||||
Long-Term Investments | - | - | 1,083 | 890 | 1,011 | ||||||
Fixed Assets | - | - | 19,703 | 18,152 | 19,243 | ||||||
Inventories | 8,949 | 9,846 | 8,592 | 8,473 | 9,017 | ||||||
Accounts Receivable | - | - | 4,004 | 2,778 | 3,499 | ||||||
Cash and Cash Equivalents | 2,983 | 2,154 | 1,682 | 3,417 | 4,239 | ||||||
Current Assets | 16,590 | 16,852 | 15,484 | 15,804 | 17,608 | ||||||
Total Assets | 37,670 | 38,168 | 35,187 | 33,956 | 36,851 |
Liabilities
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,103 | 1,274 | 1,242 | 1,289 | 1,666 | ||||||
Long-term debt | - | - | 26,929 | 25,250 | 25,851 | ||||||
Liabilities to Banks | 2,419 | 2,400 | 1,208 | 825 | 643 | ||||||
Provisions | 11,132 | 12,422 | 11,815 | 11,440 | 12,650 | ||||||
Liabilities | 39,523 | 44,442 | 46,390 | 45,432 | 47,751 | ||||||
Share Capital | 0.0000 | 0.0000 | - | - | - | ||||||
Total Equity | -3,476 | -7,766 | -11,203 | -11,476 | -10,900 | ||||||
Minority Interests | 1,623 | 1,492 | 1,426 | 1,768 | 1,788 | ||||||
Total liabilities equity | 37,670 | 38,168 | 35,187 | 33,956 | 36,851 |
Income Statement
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 77,393 | 80,029 | 80,106 | 73,908 | 74,953 | ||||||
Depreciation (total) | 97 | 93 | 889 | 754 | 74 | ||||||
Operating Result | 13,846 | 13,515 | 11,702 | 10,623 | 10,815 | ||||||
Interest Income | -859 | -973 | 1,052 | 1,008 | 891 | ||||||
Income Before Taxes | 12,987 | 12,542 | 10,650 | 9,615 | 9,924 | ||||||
Income Taxes | 3,833 | 3,670 | 3,097 | 2,688 | 2,768 | ||||||
Minority Interests Profit | -354 | -274 | 165 | 159 | 283 | ||||||
Net Income | 8,800 | 8,576 | 7,493 | 6,873 | 6,967 |
Per Share
Cash Flow
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 9,421 | 10,135 | 7,739 | 7,865 | 8,077 | ||||||
Cash Flow from Investing Activities | -992 | -2,680 | -996 | -708 | -968 | ||||||
Cash Flow from Financing | -8,100 | -8,215 | -6,839 | -4,736 | -5,413 | ||||||
Decrease / Increase in Cash | 433 | -829 | -472 | 1,735 | 822 | ||||||
Employees | 87,100 | 91,100 | 82,500 | 80,200 | 79,500 |